USD 4.29
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 624.28 Million | 440.51 Million | 318.71 Million | 94.09 Million | 48.29 Million |
Cost of Revenue | 445.33 Million | 285.79 Million | 208.97 Million | 62.74 Million | 35.1 Million |
Gross Profit | 178.95 Million | 154.72 Million | 109.74 Million | 31.34 Million | 13.18 Million |
Operating Expenses | 180.32 Million | 132.88 Million | 94.39 Million | 46.1 Million | 33.95 Million |
Selling, General and Administrative Expenses | 153.03 Million | 116.93 Million | 83.55 Million | 39.4 Million | 28.54 Million |
Research and Development Expenses | 10.85 Million | 5.38 Million | 3.32 Million | 1.18 Million | 1.22 Million |
Other Expenses | - | 10.56 Million | 7.51 Million | 5.5 Million | 4.18 Million |
Cost and Expenses | 609.23 Million | 418.68 Million | 303.36 Million | 108.84 Million | 69.06 Million |
Operating Income | 15.05 Million | 21.83 Million | 10.48 Million | -14.75 Million | -20.76 Million |
Interest Expense | - | 762.68 Thousand | 763.03 Thousand | 204.63 Thousand | - |
Income Tax Expense | 6.24 Million | -7.96 Million | 615.69 Thousand | 167.44 Thousand | 47.03 Thousand |
Earnings before Tax | 16.29 Million | 22.78 Million | 19.79 Million | -14.63 Million | -21.19 Million |
Net Income | 6.85 Million | 34.58 Million | 23.74 Million | -14.79 Million | -21.23 Million |
Earnings Per Share Basic | 0.07 | 0.34 | 0.30 | -0.25 | -0.21 |
Earnings Per Share Diluted | 0.06 | 0.34 | 0.25 | -0.25 | -0.21 |
Weighted Average Shares Outstanding | 103.51 Million | 101.22 Million | 80.29 Million | 58.37 Million | 100.22 Million |
Weighted Average Shares Outstanding (Diluted) | 105.61 Million | 102.97 Million | 94.86 Million | 58.37 Million | 100.22 Million |
Gross Margin | 0.29 | 0.35 | 0.34 | 0.33 | 0.27 |
EBIT Margin | 0.05 | 0.08 | 0.06 | -0.10 | -0.35 |
Profit Margin | 0.01 | 0.08 | 0.07 | -0.16 | -0.44 |
EBITDA | 32.72 Million | 32.39 Million | 28.06 Million | -9.25 Million | -16.58 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.03 | -0.16 | -0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 164.94 Million | 192.08 Million | 199.24 Million | 624.28 Million | 186.55 Million | 125.48 Million |
Cost of Revenue | 113.27 Million | 128.99 Million | 132.55 Million | 428.9 Million | 131.5 Million | 83.61 Million |
Gross Profit | 51.67 Million | 63.09 Million | 66.68 Million | 195.38 Million | 55.05 Million | 41.86 Million |
Operating Expenses | 41.52 Million | 47.22 Million | 55.01 Million | 180.32 Million | 46.34 Million | 40.29 Million |
Selling, General and Administrative Expenses | 39.15 Million | 44.83 Million | 47.21 Million | - | 38.77 Million | 33.88 Million |
Research and Development Expenses | 2.36 Million | 2.38 Million | 3.18 Million | - | 3.23 Million | 2.57 Million |
Other Expenses | 316.08 Thousand | 239.91 Thousand | 969.26 Thousand | 312.26 Thousand | 48.18 Thousand | -920.05 Thousand |
Cost and Expenses | 154.8 Million | 176.21 Million | 187.57 Million | 609.23 Million | 177.84 Million | 123.91 Million |
Operating Income | 10.14 Million | 15.87 Million | 11.67 Million | 15.05 Million | 8.7 Million | 1.57 Million |
Interest Expense | 513.65 Thousand | 369 Thousand | 6.97 Billion | 1684.39 Billion | - | - |
Income Tax Expense | 3.7 Million | 5.11 Million | 4.2 Million | 6.24 Million | 4.52 Million | -355.05 Thousand |
Earnings before Tax | 9.56 Million | 15.72 Million | 12.19 Million | 16.29 Million | 9.15 Million | 988.56 Thousand |
Net Income | 6.52 Million | 11.22 Million | 7.57 Million | 6.85 Million | 4.76 Million | -2.01 Million |
Earnings Per Share Basic | 0.06 | 0.11 | 0.07 | - | 0.05 | -0.02 |
Earnings Per Share Diluted | 0.06 | 0.10 | 0.07 | - | 0.05 | -0.02 |
Weighted Average Shares Outstanding | 101.84 Million | 103.81 Million | 104.05 Million | 103.51 Million | 103.87 Million | 103.58 Million |
Weighted Average Shares Outstanding (Diluted) | 106.32 Million | 108.5 Million | 104.05 Million | 105.61 Million | 104.99 Million | 103.58 Million |
Gross Margin | 0.31 | 0.33 | 0.33 | 0.31 | 0.30 | 0.33 |
EBIT Margin | 0.09 | 0.10 | 0.08 | - | 0.07 | 0.04 |
Profit Margin | 0.04 | 0.06 | 0.04 | 0.01 | 0.03 | -0.02 |
EBITDA | 14.35 Million | 20.05 Million | 16.7 Million | - | 12.89 Million | 5.5 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.02 | 0.05 | 0.01 |
FNMFO
HMNY
BTOW
JFBC
SSIC
EUZ