USD 4.29
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 490.45 Million | 393.27 Million | 309.6 Million | 100.17 Million | 100.96 Million |
Total Current Assets | 338.86 Million | 271.08 Million | 256.03 Million | 58.42 Million | 59.14 Million |
Cash And Short Term Investments | 59.28 Million | 157.33 Million | 175.53 Million | 32.41 Million | 47.73 Million |
Cash and Cash Equivalents | 59.28 Million | 157.33 Million | 175.53 Million | 32.41 Million | 47.73 Million |
Short Term Investments | 553.57 Billion | - | - | - | - |
Net Receivables | 262.08 Million | 102.99 Million | 78.38 Million | 24.85 Million | 10.16 Million |
Inventory | 1.00 | 4.48 Million | -2111.65 Billion | 1.00 | - |
Other Current Assets | 17.49 Million | 6.26 Million | 2111.65 Billion | 1.15 Million | 1.24 Million |
Total Non-Current Assets | 151.58 Million | 122.19 Million | 53.57 Million | 41.74 Million | 41.82 Million |
Net PPE | 38.41 Million | 39.37 Million | 26.23 Million | 21.1 Million | 20.41 Million |
Good Will And Intangible Assets | 85.22 Million | 61.86 Million | 19.36 Million | 17.28 Million | 16.27 Million |
Good Will | 47.53 Million | 38.9 Million | 8.68 Million | 6.61 Million | 6.3 Million |
Intangible Assets | 37.68 Million | 22.96 Million | 10.67 Million | 10.67 Million | 9.97 Million |
Long-Term Investments | 553.57 Thousand | 597.97 Thousand | 589.05 Thousand | 2.03 Million | - |
Tax Assets | 11.88 Million | 9.95 Million | - | -2.03 Million | - |
Other Non Current Assets | 15.49 Million | 10.39 Million | 7.37 Million | 3.35 Million | 5.13 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 185.28 Million | 114.35 Million | 82.54 Million | 33.22 Million | 21.6 Million |
Total Current Liabilities | 170.11 Million | 100.15 Million | 57.87 Million | 23.49 Million | 9.73 Million |
Account Payables | 19.82 Million | 21.58 Million | 15.83 Million | 3.95 Million | 947.93 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 31.33 Million | 5.72 Million | 5.35 Million | 4.16 Million | 3.66 Million |
Deferred Revenue | 96.81 Million | - | 35.94 Million | 15.32 Million | - |
Other Current Liabilities | 22.14 Million | 72.85 Million | 736.02 Thousand | 50 Thousand | 5.11 Million |
Total Non Current Liabilities | 15.16 Million | 14.19 Million | 24.66 Million | 9.72 Million | 11.86 Million |
Long-Term Debt | 15.16 Million | 14.19 Million | 11.15 Million | 9.72 Million | 11.86 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | 13.51 Million | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 305.17 Million | 278.92 Million | 227.05 Million | 66.94 Million | 79.36 Million |
Stock Holders Equity | 300.79 Million | 273.23 Million | 219.58 Million | 54.99 Million | 68.47 Million |
Common Stock | 10.4 Thousand | 10.24 Thousand | 10 Thousand | - | - |
Retained Earnings | -21.39 Million | -28.97 Million | -63.55 Million | -87.3 Million | -72.94 Million |
Accumulated other comprehensive income | 1.48 Million | 741.2 Thousand | -32.5 Thousand | -48.53 Thousand | -244.88 Thousand |
Common Stock Equity | 300.79 Million | 273.23 Million | 219.58 Million | 54.99 Million | 68.47 Million |
Capital Lease Obligation | 21.42 Million | 18.01 Million | 14.58 Million | 12.63 Million | 14.21 Million |
Total Investments | 13.48 Million | 597.97 Thousand | 589.05 Thousand | 2.03 Million | - |
Total Debt | 46.49 Million | 19.91 Million | 16.51 Million | 13.89 Million | 15.53 Million |
Net Debt | -12.78 Million | -137.42 Million | -159.02 Million | -18.52 Million | -32.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 488.16 Million | 490.68 Million | 490.45 Million | 490.45 Million | 419.78 Million | 390.28 Million |
Total Current Assets | 328.7 Million | 335.13 Million | 338.86 Million | 338.86 Million | 267.14 Million | 234.44 Million |
Cash And Short Term Investments | 66.05 Million | 41.24 Million | 59.28 Million | 59.28 Million | 52.92 Million | 109.15 Million |
Cash and Cash Equivalents | 66.05 Million | 41.24 Million | 59.28 Million | 59.28 Million | 52.92 Million | 109.15 Million |
Short Term Investments | - | - | 553.57 Billion | 553.57 Billion | 447.12 Billion | 14.6 Million |
Net Receivables | 257.5 Million | 283.12 Million | 262.08 Million | 262.08 Million | 207.32 Million | 118.49 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 5.14 Million | 10.75 Million | 17.49 Million | 17.49 Million | 6.89 Million | 6.78 Million |
Total Non-Current Assets | 159.45 Million | 155.55 Million | 151.58 Million | 151.58 Million | 152.63 Million | 155.84 Million |
Net PPE | 39.44 Million | 38.82 Million | 38.41 Million | 38.41 Million | 39.83 Million | 40.18 Million |
Good Will And Intangible Assets | 83.47 Million | 84.25 Million | 85.22 Million | 85.22 Million | 86.18 Million | 85.87 Million |
Good Will | 47.5 Million | 47.48 Million | 47.53 Million | 47.53 Million | 47.59 Million | 47.82 Million |
Intangible Assets | 35.97 Million | 36.76 Million | 37.68 Million | 37.68 Million | 38.58 Million | 38.05 Million |
Long-Term Investments | 20.31 Million | 18.11 Million | 553.57 Thousand | 553.57 Thousand | 447.12 Thousand | 392.11 Thousand |
Tax Assets | 13.91 Million | 11.94 Million | 11.88 Million | 11.88 Million | 8.9 Million | 11.24 Million |
Other Non Current Assets | 2.29 Million | 2.4 Million | 15.49 Million | 15.49 Million | 17.26 Million | 18.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 170.17 Million | 175.6 Million | 185.28 Million | 185.28 Million | 128.23 Million | 106.42 Million |
Total Current Liabilities | 154.11 Million | 160.13 Million | 170.11 Million | 170.11 Million | 113.05 Million | 91.75 Million |
Account Payables | 30.8 Million | 25.62 Million | 19.82 Million | 19.82 Million | 8.95 Million | 6.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.15 Million | 36.72 Million | 31.33 Million | 31.33 Million | 5.99 Million | 5.89 Million |
Deferred Revenue | - | - | 96.81 Million | 96.81 Million | 71.87 Million | 52.68 Million |
Other Current Liabilities | 86.16 Million | 97.77 Million | 22.14 Million | 22.14 Million | 26.23 Million | 26.48 Million |
Total Non Current Liabilities | 16.06 Million | 15.47 Million | 15.16 Million | 15.16 Million | 15.17 Million | 14.66 Million |
Long-Term Debt | 27.32 Thousand | 33.72 Thousand | 15.16 Million | 15.16 Million | 15.17 Million | 14.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.03 Million | 15.43 Million | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 317.98 Million | 315.07 Million | 305.17 Million | 305.17 Million | 291.55 Million | 283.86 Million |
Stock Holders Equity | 315.15 Million | 311.32 Million | 300.79 Million | 300.79 Million | 287.59 Million | 279.77 Million |
Common Stock | 10.16 Thousand | 10.29 Thousand | 10.4 Thousand | 10.4 Thousand | 10.38 Thousand | 10.37 Thousand |
Retained Earnings | -3.63 Million | -10.16 Million | -21.39 Million | -21.39 Million | -28.96 Million | -33.72 Million |
Accumulated other comprehensive income | 1.37 Million | 1.34 Million | 1.48 Million | 1.48 Million | 808.17 Thousand | 1.39 Million |
Common Stock Equity | 315.15 Million | 311.32 Million | 300.79 Million | 300.79 Million | 287.59 Million | 279.77 Million |
Capital Lease Obligation | 16.03 Million | 15.43 Million | 21.42 Million | 21.42 Million | 18.42 Million | 18.28 Million |
Total Investments | 20.31 Million | 18.11 Million | 13.48 Million | 13.48 Million | 14.78 Million | 14.99 Million |
Total Debt | 53.21 Million | 52.2 Million | 46.49 Million | 46.49 Million | 21.16 Million | 20.56 Million |
Net Debt | -12.84 Million | 10.95 Million | -12.78 Million | -12.78 Million | -31.75 Million | -88.59 Million |
FNMFO
HMNY
BTOW
JFBC
SSIC
EUZ