USD 0.0
(0.0%)
Breakdown | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|
Revenue | 10.44 Million | 6.75 Million | 9.73 Million | 10.64 Million | 13.29 Million | 12.36 Million |
Cost of Revenue | 20.53 Million | 4.86 Million | 6.98 Million | 8.46 Million | 10.55 Million | 9.58 Million |
Gross Profit | -10.09 Million | 1.89 Million | 2.74 Million | 2.17 Million | 2.73 Million | 2.78 Million |
Operating Expenses | 39.66 Million | 3.99 Million | 4.79 Million | 2.35 Million | 2.35 Million | 2.28 Million |
Selling, General and Administrative Expenses | 35.69 Million | 3.73 Million | 2.43 Million | 2.34 Million | 2.34 Million | 2.26 Million |
Research and Development Expenses | 2.01 Million | - | - | - | - | - |
Other Expenses | 1.95 Million | 259.37 Thousand | 2.35 Million | 11.12 Thousand | 10.59 Thousand | - |
Cost and Expenses | 60.2 Million | 8.85 Million | 11.78 Million | 10.82 Million | 12.91 Million | 11.86 Million |
Operating Income | -56.01 Million | -2.09 Million | -2.04 Million | -182.71 Thousand | 375.12 Thousand | 505.97 Thousand |
Interest Expense | 98.47 Million | 5.21 Million | - | - | - | - |
Income Tax Expense | 53.53 Thousand | -14.66 Thousand | 71.24 Thousand | 8541.00 | -1446.00 | 11.15 Thousand |
Earnings before Tax | -150.77 Million | -7.39 Million | -2.03 Million | -169.17 Thousand | 381.56 Thousand | 432.84 Thousand |
Net Income | -150.82 Million | -7.38 Million | -2.11 Million | -177.71 Thousand | 383.01 Thousand | 421.69 Thousand |
Earnings Per Share Basic | -4509.77 | -685.65 | -226.38 | -20.00 | 40.00 | 45.00 |
Earnings Per Share Diluted | -4509.77 | -685.65 | -226.38 | -20.00 | 40.00 | 45.00 |
Weighted Average Shares Outstanding | 33.44 Thousand | 10.76 Thousand | 9321.00 | 8886.00 | 9575.00 | 9371.00 |
Weighted Average Shares Outstanding (Diluted) | 33.44 Thousand | 10.76 Thousand | 9321.00 | 8886.00 | 9575.00 | 9371.00 |
Gross Margin | -0.97 | 0.28 | 0.28 | 0.20 | 0.21 | 0.23 |
EBIT Margin | -4.56 | -0.27 | -0.21 | -0.02 | 0.03 | 0.05 |
Profit Margin | -14.44 | -1.09 | -0.22 | -0.02 | 0.03 | 0.03 |
EBITDA | -50.34 Million | -1.92 Million | -2.02 Million | -171.59 Thousand | 385.72 Thousand | 520.06 Thousand |
Earnings Before Tax Margin | -5.36 | -0.31 | -0.21 | -0.02 | 0.03 | 0.04 |
Breakdown | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 FY | 2017 Q4 | 2017 Q3 |
---|---|---|---|---|---|---|
Revenue | 81.33 Million | 74.16 Million | 49.44 Million | 10.44 Million | 6.76 Million | 1.17 Million |
Cost of Revenue | 109.63 Million | 178.76 Million | 135.96 Million | 20.53 Million | 17.56 Million | 946.3 Thousand |
Gross Profit | -28.29 Million | -104.59 Million | -86.52 Million | -10.09 Million | -10.79 Million | 226.71 Thousand |
Operating Expenses | 19.59 Million | 22.04 Million | 21.2 Million | 39.66 Million | 28.78 Million | 3.3 Million |
Selling, General and Administrative Expenses | 18.12 Million | 20.5 Million | 19.7 Million | - | 27.67 Million | 2.24 Million |
Research and Development Expenses | 85.94 Thousand | 154.69 Thousand | 224.77 Thousand | - | 457.45 Thousand | 621.75 Thousand |
Other Expenses | 1.38 Million | 1.37 Million | 1.27 Million | 1.95 Million | 649.59 Thousand | 437.78 Thousand |
Cost and Expenses | 129.23 Million | 200.8 Million | 157.17 Million | 60.2 Million | 46.35 Million | 4.24 Million |
Operating Income | -86.41 Million | -126.63 Million | -107.73 Million | -56.01 Million | -45.83 Million | -3.07 Million |
Interest Expense | 95.57 Million | 58.19 Million | 35.53 Million | 98.47 Million | 81.62 Million | 11.56 Million |
Income Tax Expense | 10.28 Thousand | 28.71 Thousand | 7951.00 | 53.53 Thousand | 14.42 Thousand | -2747.00 |
Earnings before Tax | -137.18 Million | -83.64 Million | -26.03 Million | -150.77 Million | -95.63 Million | -43.46 Million |
Net Income | -137.19 Million | -83.67 Million | -26.04 Million | -150.82 Million | -95.64 Million | -43.46 Million |
Earnings Per Share Basic | -53.37 | -175.01 | -186.84 | - | -997.08 | -1448.58 |
Earnings Per Share Diluted | -53.37 | -175.01 | -177.90 | - | -997.08 | -1448.58 |
Weighted Average Shares Outstanding | 2.57 Million | 478.1 Thousand | 139.4 Thousand | 33.44 Thousand | 95.92 Thousand | 30 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 478.1 Thousand | 146.4 Thousand | 33.44 Thousand | 95.92 Thousand | 30 Thousand |
Gross Margin | -0.35 | -1.41 | -1.75 | -0.97 | -1.60 | 0.19 |
EBIT Margin | -0.57 | -1.69 | -2.15 | - | -5.73 | -2.24 |
Profit Margin | -1.69 | -1.13 | -0.53 | -14.44 | -14.13 | -37.05 |
EBITDA | -46.49 Million | -125.25 Million | -106.44 Million | - | -38.8 Million | -2.62 Million |
Earnings Before Tax Margin | -1.06 | -1.71 | -2.18 | -5.36 | -6.77 | -2.62 |
BTOW
SOMMY
DGIK
EUZ
DCGO
FNMFO