USD 3.72
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.1 Million | 25.81 Million | 16.44 Million | 16.92 Million | 19.64 Million | 24.33 Million |
Cost of Revenue | 19.03 Million | 19.18 Million | 13.9 Million | 14.03 Million | 16.85 Million | 19.15 Million |
Gross Profit | 5.07 Million | 6.62 Million | 2.53 Million | 2.88 Million | 2.79 Million | 5.17 Million |
Operating Expenses | 9.95 Million | 8.45 Million | 7.34 Million | 10.7 Million | 7.78 Million | 10.43 Million |
Selling, General and Administrative Expenses | 7.08 Million | 6.54 Million | 6.86 Million | 6.73 Million | 7.18 Million | 9.82 Million |
Research and Development Expenses | 2.59 Million | 1.9 Million | 481.18 Thousand | 372.64 Thousand | 597.45 Thousand | 606.61 Thousand |
Other Expenses | 273 Thousand | 1.54 Million | -92.00 | 3.59 Million | 411.23 Thousand | - |
Cost and Expenses | 28.99 Million | 8.45 Million | 7.34 Million | 24.74 Million | 24.63 Million | 29.58 Million |
Operating Income | -4.88 Million | -1.82 Million | -4.8 Million | -7.82 Million | -4.98 Million | -5.25 Million |
Interest Expense | 23 Thousand | 8000.00 | 261.37 Thousand | 444.33 Thousand | 482.84 Thousand | 463.01 Thousand |
Income Tax Expense | -14 Thousand | 4000.00 | 28.37 Thousand | -1.52 Million | 1.41 Million | -356.56 Thousand |
Earnings before Tax | -4.19 Million | -220 Thousand | 4.77 Million | -7.6 Million | -4.91 Million | -5.25 Million |
Net Income | -4.17 Million | -224 Thousand | 4.74 Million | -6.07 Million | -6.32 Million | -5.2 Million |
Earnings Per Share Basic | -0.62 | -0.03 | 0.71 | -0.91 | -0.96 | -0.80 |
Earnings Per Share Diluted | -0.62 | -0.03 | 0.71 | -0.91 | -0.96 | -0.80 |
Weighted Average Shares Outstanding | 6.78 Million | 6.73 Million | 6.68 Million | 6.64 Million | 6.56 Million | 6.49 Million |
Weighted Average Shares Outstanding (Diluted) | 6.78 Million | 6.73 Million | 6.7 Million | 6.64 Million | 6.56 Million | 6.5 Million |
Gross Margin | 0.21 | 0.26 | 0.15 | 0.17 | 0.14 | 0.21 |
EBIT Margin | -0.14 | -0.07 | -0.29 | -0.46 | -0.17 | -0.22 |
Profit Margin | -0.17 | -0.01 | 0.29 | -0.36 | -0.32 | -0.21 |
EBITDA | -3.37 Million | 655 Thousand | 5.77 Million | -5.76 Million | -3.38 Million | -3.95 Million |
Earnings Before Tax Margin | -0.20 | -0.07 | -0.29 | -0.46 | -0.25 | -0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.34 Million | 4.92 Million | 4.11 Million | 24.1 Million | 6.23 Million | 5.06 Million |
Cost of Revenue | 4.73 Million | 4.06 Million | 4.45 Million | 19.03 Million | 4.63 Million | 3.68 Million |
Gross Profit | 1.6 Million | 859 Thousand | -348 Thousand | 5.07 Million | 1.59 Million | 1.38 Million |
Operating Expenses | 2.5 Million | 2.48 Million | 2.12 Million | 9.67 Million | 2.58 Million | 2.34 Million |
Selling, General and Administrative Expenses | 1.84 Million | 1.73 Million | 1.39 Million | - | 1.88 Million | 1.78 Million |
Research and Development Expenses | 665 Thousand | 746 Thousand | 731 Thousand | - | 704 Thousand | 559 Thousand |
Other Expenses | -4000.00 | - | 273 Thousand | 91 Thousand | 70 Thousand | 13 Thousand |
Cost and Expenses | 7.24 Million | 6.54 Million | 6.58 Million | 28.71 Million | 7.22 Million | 6.02 Million |
Operating Income | -898 Thousand | -1.62 Million | -2.47 Million | -4.6 Million | -990 Thousand | -1.23 Million |
Interest Expense | 4000.00 | 6000.00 | 5000.00 | 23 Thousand | 6000.00 | 6000.00 |
Income Tax Expense | - | 109.72 Thousand | -25 Thousand | -14 Thousand | 76 Thousand | 10 Thousand |
Earnings before Tax | -761 Thousand | -1.47 Million | -2.29 Million | -4.19 Million | -753 Thousand | -1.1 Million |
Net Income | -761 Thousand | -1.47 Million | -2.27 Million | -4.17 Million | -753 Thousand | -1.11 Million |
Earnings Per Share Basic | -0.11 | -0.22 | -0.33 | - | -0.11 | -0.16 |
Earnings Per Share Diluted | -0.11 | -0.22 | -0.33 | - | -0.11 | -0.16 |
Weighted Average Shares Outstanding | 6.81 Million | 6.8 Million | 6.82 Million | 6.78 Million | 6.78 Million | 6.77 Million |
Weighted Average Shares Outstanding (Diluted) | 6.81 Million | 6.8 Million | 6.82 Million | 6.78 Million | 6.78 Million | 6.77 Million |
Gross Margin | 0.25 | 0.17 | -0.08 | 0.21 | 0.26 | 0.27 |
EBIT Margin | -0.12 | -0.30 | -0.54 | - | -0.10 | -0.12 |
Profit Margin | -0.12 | -0.30 | -0.55 | -0.17 | -0.12 | -0.22 |
EBITDA | -744 Thousand | -1.47 Million | -2.22 Million | - | -594 Thousand | -613 Thousand |
Earnings Before Tax Margin | -0.14 | -0.33 | -0.60 | -0.19 | -0.16 | -0.24 |
KCEA
ATIXF
UEPEN
HRAL
MOTISONS
QLIRO