USD 0.02
(10.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 512.68 Thousand | 1.67 Million | 3 Million | 3.17 Million | 3.67 Million | 4.83 Million |
Cost of Revenue | 1.2 Million | 1.64 Million | 2.34 Million | 2.76 Million | 2.86 Million | 3.75 Million |
Gross Profit | -688.67 Thousand | 25.47 Thousand | 651.79 Thousand | 411.7 Thousand | 803.24 Thousand | 1.08 Million |
Operating Expenses | 2.77 Million | 4.08 Million | 3.93 Million | 2.81 Million | 3.17 Million | 3.32 Million |
Selling, General and Administrative Expenses | 3.3 Million | 3.32 Million | 3.8 Million | 2.68 Million | 3.17 Million | 3.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.79 Thousand | 24.03 Thousand | 1000.00 | -5260.00 | -60.22 Thousand |
Cost and Expenses | 3.97 Million | 5.73 Million | 6.28 Million | 5.58 Million | 6.04 Million | 7.07 Million |
Operating Income | -4.02 Million | -4.18 Million | -3.38 Million | -1.96 Million | -2.36 Million | -2.04 Million |
Interest Expense | 2136.00 | 4008.00 | 10.04 Thousand | 17.23 Thousand | 2550.00 | 5195.00 |
Income Tax Expense | - | -116.72 Thousand | -98.37 Thousand | 456.38 Thousand | 8204.00 | 60.22 Thousand |
Earnings before Tax | -3.46 Million | -4.16 Million | -4.08 Million | -1.98 Million | -1.66 Million | -2.24 Million |
Net Income | -3.46 Million | -4.16 Million | -4.08 Million | -1.98 Million | -1.66 Million | -2.3 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.05 | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.05 | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 97.21 Million | 96.55 Million | 89.31 Million | 78.62 Million | 74.01 Million | 69.28 Million |
Weighted Average Shares Outstanding (Diluted) | 97.21 Million | 96.55 Million | 89.31 Million | 78.62 Million | 74.01 Million | 69.28 Million |
Gross Margin | -1.34 | 0.02 | 0.22 | 0.13 | 0.22 | 0.22 |
EBIT Margin | -7.79 | -2.45 | -1.05 | -0.42 | -0.51 | -0.32 |
Profit Margin | -6.75 | -2.49 | -1.36 | -0.62 | -0.45 | -0.48 |
EBITDA | -3.99 Million | -4.08 Million | -3.16 Million | -1.34 Million | -1.85 Million | -1.89 Million |
Earnings Before Tax Margin | -7.85 | -2.50 | -1.13 | -0.62 | -0.64 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.2 Thousand | 56.95 Thousand | 512.68 Thousand | 54.95 Thousand | 93.93 Thousand | 185.51 Thousand |
Cost of Revenue | 271.85 Thousand | 208.34 Thousand | 1.23 Million | 277.3 Thousand | 612.53 Thousand | 156.37 Thousand |
Gross Profit | -228.64 Thousand | -151.39 Thousand | -718.4 Thousand | -222.34 Thousand | -518.6 Thousand | 29.13 Thousand |
Operating Expenses | 332.9 Thousand | 963.25 Thousand | 3.3 Million | 809.18 Thousand | 668.22 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 332.9 Thousand | 963.25 Thousand | - | 809.18 Thousand | 619.67 Thousand | 770.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5995.00 | 31.01 Thousand | - | - | 12.61 Thousand | 35.76 Thousand |
Cost and Expenses | 604.76 Thousand | 1.17 Million | 4.53 Million | 1.08 Million | 1.28 Million | 1.19 Million |
Operating Income | -561.56 Thousand | -1.11 Million | -4.02 Million | -1.03 Million | -933.78 Thousand | -717.02 Thousand |
Interest Expense | 226.00 | 185.00 | 2136.00 | 332.00 | 468.00 | 602.00 |
Income Tax Expense | 180.65 Thousand | -292.39 Thousand | 803.00 | 535.19 Thousand | 253.51 Thousand | 315.96 Thousand |
Earnings before Tax | -555.24 Thousand | -1.08 Million | -3.95 Million | -1.03 Million | -934.37 Thousand | -716.04 Thousand |
Net Income | -735.9 Thousand | -790.21 Thousand | -3.46 Million | -1.57 Million | -934.37 Thousand | -740.41 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million |
Weighted Average Shares Outstanding (Diluted) | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million |
Gross Margin | -5.29 | -2.66 | -1.40 | -4.05 | -5.52 | 0.16 |
EBIT Margin | -12.72 | -19.44 | - | -18.65 | -9.86 | -3.82 |
Profit Margin | -17.03 | -13.87 | -6.75 | -28.61 | -9.95 | -3.99 |
EBITDA | -549.48 Thousand | -1.1 Million | - | -1.02 Million | -926.17 Thousand | -709.41 Thousand |
Earnings Before Tax Margin | -13.00 | -19.57 | -7.84 | -18.77 | -9.94 | -3.87 |
UEPEN
8476
1813
QLIRO
CVV
KCEA