USD 452.12
(-4.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.79 Billion | 2.14 Billion | 1.62 Billion | 1.1 Billion | 1.06 Billion | 962.74 Million |
Cost of Revenue | 1.36 Billion | 1.58 Billion | 1.21 Billion | 869.07 Million | 831.25 Million | 757.04 Million |
Gross Profit | 426.9 Million | 554.93 Million | 408.74 Million | 238.97 Million | 230.51 Million | 205.7 Million |
Operating Expenses | 247.92 Million | 258.32 Million | 206.25 Million | 150.15 Million | 145.61 Million | 121.56 Million |
Selling, General and Administrative Expenses | 247.92 Million | 258.32 Million | 206.25 Million | 150.15 Million | 145.61 Million | 121.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 385 Thousand | 10.19 Million | 8.82 Million | 9.56 Million | 5.98 Million |
Cost and Expenses | 1.61 Billion | 1.84 Billion | 1.42 Billion | 1.01 Billion | 976.86 Million | 878.6 Million |
Operating Income | 178.98 Million | 184.78 Million | 202.49 Million | 88.82 Million | 84.9 Million | 84.13 Million |
Interest Expense | 1.64 Million | 910 Thousand | 702 Thousand | 738 Thousand | 1.49 Million | 3.44 Million |
Income Tax Expense | 41.27 Million | 65.92 Million | 14.24 Million | 20.26 Million | 17.91 Million | 18.05 Million |
Earnings before Tax | 199.18 Million | 306.76 Million | 211.98 Million | 96.91 Million | 92.97 Million | 86.67 Million |
Net Income | 157.81 Million | 240.55 Million | 197.69 Million | 76.64 Million | 75.06 Million | 68.62 Million |
Earnings Per Share Basic | 18.55 | 27.20 | 21.54 | 8.34 | 8.22 | 7.56 |
Earnings Per Share Diluted | 18.37 | 26.95 | 21.34 | 8.25 | 8.10 | 7.40 |
Weighted Average Shares Outstanding | 8.5 Million | 8.84 Million | 9.17 Million | 9.18 Million | 9.12 Million | 9.08 Million |
Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 8.92 Million | 9.26 Million | 9.29 Million | 9.26 Million | 9.26 Million |
Gross Margin | 0.24 | 0.26 | 0.25 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.11 | 0.14 | 0.13 | 0.09 | 0.09 | 0.09 |
Profit Margin | 0.09 | 0.11 | 0.12 | 0.07 | 0.07 | 0.07 |
EBITDA | 195.85 Million | 315 Million | 212.81 Million | 94.41 Million | 89.19 Million | 85.39 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.08 | 0.08 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.79 Billion | 419.21 Million | 446.76 Million | 452.03 Million | 475.87 Million | 2.14 Billion |
Cost of Revenue | 1.36 Billion | 321.1 Million | 343.71 Million | 345.07 Million | 357.99 Million | 1.58 Billion |
Gross Profit | 426.9 Million | 98.11 Million | 103.05 Million | 106.95 Million | 117.87 Million | 554.93 Million |
Operating Expenses | 247.92 Million | 61.42 Million | 63.31 Million | 61.5 Million | 61.68 Million | 258.32 Million |
Selling, General and Administrative Expenses | - | 61.42 Million | 63.31 Million | 61.5 Million | 61.68 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 849 Thousand | 292 Thousand | -224 Thousand | 655 Thousand | 126 Thousand | 385 Thousand |
Cost and Expenses | 1.61 Billion | 382.52 Million | 407.03 Million | 406.57 Million | 419.67 Million | 1.84 Billion |
Operating Income | 178.98 Million | 36.69 Million | 39.73 Million | 45.45 Million | 56.19 Million | 184.78 Million |
Interest Expense | 1.64 Million | 284 Thousand | 842 Thousand | 257 Thousand | 266 Thousand | 910 Thousand |
Income Tax Expense | 41.27 Million | 9 Million | 7.92 Million | 10.08 Million | 14.26 Million | 65.92 Million |
Earnings before Tax | 199.18 Million | 42.93 Million | 43.9 Million | 51.66 Million | 60.67 Million | 306.76 Million |
Net Income | 157.81 Million | 33.93 Million | 35.98 Million | 41.53 Million | 46.35 Million | 240.55 Million |
Earnings Per Share Basic | - | 4.07 | 4.31 | 4.80 | 5.35 | - |
Earnings Per Share Diluted | - | 4.03 | 4.27 | 4.76 | 5.29 | - |
Weighted Average Shares Outstanding | 8.5 Million | 8.33 Million | 8.35 Million | 8.65 Million | 8.67 Million | 8.84 Million |
Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 8.42 Million | 8.43 Million | 8.73 Million | 8.75 Million | 8.92 Million |
Gross Margin | 0.24 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 |
EBIT Margin | - | 0.10 | 0.10 | 0.11 | 0.13 | - |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 |
EBITDA | - | 41.36 Million | 44.33 Million | 51.91 Million | 60.94 Million | - |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.10 | 0.12 | 0.09 |
JITFINFRA
TON
PFC
URANF
1302
CYD