USD 25.99
(-4.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 300.56 Million | 305.08 Million | 307.32 Million | 288.68 Million | 160.6 Million | 147.46 Million |
Cost of Revenue | 6.09 Million | - | - | - | - | 379 Thousand |
Gross Profit | 294.46 Million | 305.08 Million | 307.32 Million | 288.68 Million | 160.6 Million | 147.08 Million |
Operating Expenses | 300.56 Million | -144 Million | -150.9 Million | -209.42 Million | -99.96 Million | -73.74 Million |
Selling, General and Administrative Expenses | 100.12 Million | 101.04 Million | 107.09 Million | 95.45 Million | 65.71 Million | 62.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 200.43 Million | -245.05 Million | -257.99 Million | -304.87 Million | -165.68 Million | -139.84 Million |
Cost and Expenses | 300.56 Million | -144 Million | -150.9 Million | -209.42 Million | -99.96 Million | -73.74 Million |
Operating Income | - | 161.07 Million | 156.42 Million | 79.26 Million | 60.63 Million | 73.33 Million |
Interest Expense | 148.41 Million | 34.79 Million | 16.21 Million | 29.94 Million | 25.43 Million | 16.46 Million |
Income Tax Expense | 28.18 Million | 24.09 Million | 30.37 Million | 16.19 Million | 11.26 Million | 10.62 Million |
Earnings before Tax | 139.47 Million | 126.28 Million | 156.42 Million | 79.26 Million | 60.63 Million | 56.87 Million |
Net Income | 104.55 Million | 92.31 Million | 104.12 Million | 63.07 Million | 49.37 Million | 46.24 Million |
Earnings Per Share Basic | 2.92 | 2.86 | 3.39 | 1.76 | 2.49 | 2.27 |
Earnings Per Share Diluted | 2.92 | 2.85 | 3.39 | 1.75 | 2.48 | 2.26 |
Weighted Average Shares Outstanding | 35.69 Million | 35.67 Million | 37.1 Million | 35.9 Million | 19.82 Million | 20.35 Million |
Weighted Average Shares Outstanding (Diluted) | 35.78 Million | 35.8 Million | 37.2 Million | 35.94 Million | 19.93 Million | 20.44 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.55 | 0.53 | 0.30 | 0.38 | 0.54 |
Profit Margin | 0.35 | 0.30 | 0.34 | 0.22 | 0.31 | 0.31 |
EBITDA | - | 140.74 Million | 171.02 Million | 107.68 Million | 68.03 Million | 63.08 Million |
Earnings Before Tax Margin | - | 0.53 | 0.51 | 0.27 | 0.38 | 0.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 112.74 Million | 110.62 Million | 103.83 Million | 108.08 Million | 426.16 Million | 67.51 Million |
Cost of Revenue | - | 75 Thousand | 47.09 Million | - | 6.09 Million | - |
Gross Profit | 112.74 Million | 110.54 Million | 56.73 Million | 108.08 Million | 420.06 Million | 67.51 Million |
Operating Expenses | 15.65 Million | 12.44 Million | 12.1 Million | 12.85 Million | 51.76 Million | -37.27 Million |
Selling, General and Administrative Expenses | - | 22.5 Million | 24.51 Million | 24.06 Million | - | 23.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.65 Million | -12.44 Million | -12.1 Million | -12.85 Million | -51.76 Million | -60.43 Million |
Cost and Expenses | 91.61 Million | 90.43 Million | 81.52 Million | 83.4 Million | 321.04 Million | -37.27 Million |
Operating Income | 21.13 Million | 22.19 Million | 23.95 Million | 27.32 Million | -5.33 Million | 30.23 Million |
Interest Expense | 4.45 Million | 49.24 Million | 46.76 Million | 4.49 Million | 26.01 Million | 40.63 Million |
Income Tax Expense | 4.46 Million | 4.01 Million | 4.51 Million | 4.61 Million | 28.18 Million | 5.55 Million |
Earnings before Tax | 21.13 Million | 20.19 Million | 22.3 Million | 24.68 Million | 139.47 Million | 30.23 Million |
Net Income | 16.66 Million | 14.12 Million | 15.43 Million | 19.26 Million | 104.55 Million | 21.41 Million |
Earnings Per Share Basic | 0.47 | 0.45 | 0.50 | 0.56 | - | 0.69 |
Earnings Per Share Diluted | 0.46 | 0.45 | 0.50 | 0.56 | - | 0.69 |
Weighted Average Shares Outstanding | 35.69 Million | 35.71 Million | 35.66 Million | 35.65 Million | 35.69 Million | 35.71 Million |
Weighted Average Shares Outstanding (Diluted) | 35.73 Million | 35.79 Million | 35.77 Million | 35.77 Million | 35.78 Million | 35.79 Million |
Gross Margin | 1.00 | 1.00 | 0.55 | 1.00 | 0.99 | 1.00 |
EBIT Margin | 0.20 | -0.02 | -0.02 | 0.01 | - | 0.46 |
Profit Margin | 0.15 | 0.13 | 0.15 | 0.18 | 0.25 | 0.32 |
EBITDA | 22.03 Million | -2.07 Million | -1.64 Million | 1.03 Million | - | 31.31 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.23 | 0.25 | -0.01 | 0.45 |
PFIS
CHLLF
GLD
CVCO
JITFINFRA
TON