USD 16.81
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 544.38 Million | 555.5 Million | 461.93 Million | 464.24 Million | 484.35 Million | 392.52 Million |
Cost of Revenue | -121.27 Million | - | - | - | - | - |
Gross Profit | 665.66 Million | 555.5 Million | 461.93 Million | 464.24 Million | 484.35 Million | 392.52 Million |
Operating Expenses | 191.18 Million | 6.29 Million | -164.28 Million | -214.72 Million | -193.27 Million | -168.59 Million |
Selling, General and Administrative Expenses | 191.18 Million | 137.89 Million | 134.07 Million | 135.54 Million | 135.19 Million | 114.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -56.2 Million | -298.36 Million | -350.27 Million | -328.47 Million | -283.15 Million |
Cost and Expenses | 191.18 Million | 6.29 Million | -164.28 Million | -214.72 Million | -193.27 Million | -168.59 Million |
Operating Income | 353.19 Million | 337.5 Million | 297.64 Million | 249.52 Million | 291.07 Million | 223.93 Million |
Interest Expense | 118.34 Million | 9.15 Million | 6.08 Million | 14.28 Million | 22.07 Million | 12.81 Million |
Income Tax Expense | 93.99 Million | 92.92 Million | 85.12 Million | 72.36 Million | 83.24 Million | 59.11 Million |
Earnings before Tax | 315.43 Million | 328.34 Million | 297.64 Million | 249.52 Million | 291.07 Million | 211.11 Million |
Net Income | 221.43 Million | 235.42 Million | 212.52 Million | 177.15 Million | 207.82 Million | 152 Million |
Earnings Per Share Basic | 1.59 | 1.68 | 1.57 | 1.30 | 1.48 | 1.25 |
Earnings Per Share Diluted | 1.59 | 1.67 | 1.56 | 1.30 | 1.48 | 1.25 |
Weighted Average Shares Outstanding | 138.33 Million | 139.65 Million | 135.16 Million | 136.03 Million | 139.75 Million | 121.67 Million |
Weighted Average Shares Outstanding (Diluted) | 138.46 Million | 140.01 Million | 135.38 Million | 136.2 Million | 139.93 Million | 121.95 Million |
Gross Margin | 1.22 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.60 | 0.62 | 0.66 | 0.56 | 0.62 | 0.59 |
Profit Margin | 0.41 | 0.42 | 0.46 | 0.38 | 0.43 | 0.39 |
EBITDA | 328.48 Million | 342 Million | - | - | 313.11 Million | 219.46 Million |
Earnings Before Tax Margin | 0.65 | 0.61 | 0.64 | 0.54 | 0.60 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -242.31 Million | 173.49 Million | 171.8 Million | 177.24 Million | 666.28 Million | 137.68 Million |
Cost of Revenue | - | - | - | - | 620 Thousand | - |
Gross Profit | -242.31 Million | 173.49 Million | 171.8 Million | 177.24 Million | 665.66 Million | 137.68 Million |
Operating Expenses | 87.59 Million | 15.79 Million | 17.8 Million | 25.25 Million | 69.08 Million | -57.05 Million |
Selling, General and Administrative Expenses | 87.59 Million | 38.21 Million | 49.37 Million | 35.35 Million | - | 36.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.6 Million | -15.79 Million | -17.8 Million | -25.25 Million | -69.08 Million | -93.43 Million |
Cost and Expenses | 87.59 Million | 104.72 Million | 104.99 Million | 102.65 Million | 350.21 Million | -57.05 Million |
Operating Income | -138.45 Million | 70.21 Million | 68.24 Million | 75.9 Million | -6.6 Million | 80.62 Million |
Interest Expense | 73.49 Million | 48.22 Million | 23.86 Million | 19.83 Million | 66.8 Million | 32.85 Million |
Income Tax Expense | -36.94 Million | 18.74 Million | 18.2 Million | 26.08 Million | 93.99 Million | 22.73 Million |
Earnings before Tax | 67.61 Million | 68.77 Million | 66.8 Million | 74.58 Million | 315.43 Million | 80.62 Million |
Net Income | 104.56 Million | 50.03 Million | 48.59 Million | 48.5 Million | 221.43 Million | 57.88 Million |
Earnings Per Share Basic | 0.75 | 0.36 | 0.35 | 0.35 | - | 0.42 |
Earnings Per Share Diluted | 0.75 | 0.36 | 0.35 | 0.35 | - | 0.42 |
Weighted Average Shares Outstanding | 138.58 Million | 138.58 Million | 138.42 Million | 138.36 Million | 138.33 Million | 138.34 Million |
Weighted Average Shares Outstanding (Diluted) | 138.66 Million | 138.66 Million | 138.6 Million | 138.56 Million | 138.46 Million | 138.48 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.56 | -0.01 | -0.01 | 0.01 | - | 0.60 |
Profit Margin | -0.43 | 0.29 | 0.28 | 0.27 | 0.33 | 0.42 |
EBITDA | 135.72 Million | -1.43 Million | -1.43 Million | 1.44 Million | - | 82.18 Million |
Earnings Before Tax Margin | 0.57 | 0.40 | 0.40 | 0.43 | -0.01 | 0.59 |
VINYLINDIA
HARL
HFGVF
INDI
TRRE
SYV