USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 190.17 Thousand | 386.39 Thousand | 329.83 Thousand | 386.49 Thousand | 438.37 Thousand | - |
Cost of Revenue | 5100.00 | 113.17 Thousand | 188.02 Thousand | - | - | - |
Gross Profit | 185.07 Thousand | 273.22 Thousand | 141.8 Thousand | 386.49 Thousand | 438.37 Thousand | - |
Operating Expenses | 1.03 Million | 890.5 Thousand | 501.18 Thousand | 444.77 Thousand | 374.3 Thousand | 10.78 Thousand |
Selling, General and Administrative Expenses | 932.94 Thousand | 890.5 Thousand | 501.18 Thousand | 345.86 Thousand | 304.31 Thousand | 10.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -102.39 Thousand | -15.38 Thousand | -95.74 Thousand | -98.91 Thousand | -69.99 Thousand | - |
Cost and Expenses | 1.04 Million | 1 Million | 689.21 Thousand | 563.94 Thousand | 463.41 Thousand | 10.78 Thousand |
Operating Income | -850.26 Thousand | -617.28 Thousand | -359.37 Thousand | -177.45 Thousand | -25.04 Thousand | -10.78 Thousand |
Interest Expense | 626.1 Thousand | 329.14 Thousand | 354.06 Thousand | 44.76 Thousand | 39.94 Thousand | 14.31 Thousand |
Income Tax Expense | - | 313.76 Thousand | 258.32 Thousand | - | 2.00 | - |
Earnings before Tax | -1.34 Million | -961.81 Thousand | 1.15 Million | -222.21 Thousand | -64.98 Thousand | -25.09 Thousand |
Net Income | -1.34 Million | -961.81 Thousand | 1.15 Million | -222.21 Thousand | -64.98 Thousand | -25.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 362.24 Million | 320.77 Million | 320.77 Million | 320.77 Million | 320.77 Million | 320.77 Million |
Weighted Average Shares Outstanding (Diluted) | 362.24 Million | 320.77 Million | 320.77 Million | 320.77 Million | 320.77 Million | 320.77 Million |
Gross Margin | 0.97 | 0.71 | 0.43 | 1.00 | 1.00 | - |
EBIT Margin | -4.53 | -1.63 | -1.36 | -0.15 | 0.15 | - |
Profit Margin | -7.05 | -2.49 | 3.50 | -0.57 | -0.15 | - |
EBITDA | -860.54 Thousand | -628.73 Thousand | 1.51 Million | -58.27 Thousand | 64.07 Thousand | -10.78 Thousand |
Earnings Before Tax Margin | -4.47 | -1.60 | -1.09 | -0.46 | -0.06 | - |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 190.17 Thousand | 142.62 Thousand | 85.39 Thousand | 165.4 Thousand | 134.64 Thousand | 386.39 Thousand |
Cost of Revenue | 5100.00 | - | - | - | 3923.00 | 113.17 Thousand |
Gross Profit | 185.07 Thousand | 142.62 Thousand | 85.39 Thousand | 165.4 Thousand | 130.72 Thousand | 273.22 Thousand |
Operating Expenses | 1.03 Million | 400.92 Thousand | 307.01 Thousand | 753.56 Thousand | 255.37 Thousand | 890.5 Thousand |
Selling, General and Administrative Expenses | - | 400.92 Thousand | 245.15 Thousand | 708.09 Thousand | 244.59 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -102.39 Thousand | - | -61.86 Thousand | -45.47 Thousand | -10.78 Thousand | -15.38 Thousand |
Cost and Expenses | 1.04 Million | 400.92 Thousand | 307.02 Thousand | 753.56 Thousand | 259.29 Thousand | 1 Million |
Operating Income | -850.27 Thousand | -258.29 Thousand | -221.62 Thousand | -588.16 Thousand | -124.65 Thousand | -617.28 Thousand |
Interest Expense | 626.1 Thousand | 240.04 Thousand | 345.62 Thousand | 312.56 Thousand | - | 329.14 Thousand |
Income Tax Expense | - | 1.00 | -122.08 Thousand | -41.58 Thousand | -3.00 | 313.76 Thousand |
Earnings before Tax | -1.34 Million | -498.34 Thousand | -567.24 Thousand | -900.71 Thousand | -78.11 Thousand | -961.81 Thousand |
Net Income | -1.34 Million | -498.34 Thousand | -567.24 Thousand | -900.71 Thousand | -78.11 Thousand | -961.81 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 362.24 Million | 339.42 Million | 323.86 Million | 320.77 Million | 320.7 Million | 320.77 Million |
Weighted Average Shares Outstanding (Diluted) | 362.24 Million | 339.42 Million | 323.86 Million | 320.77 Million | 320.7 Million | 320.77 Million |
Gross Margin | 0.97 | 1.00 | 1.00 | 1.00 | 0.97 | 0.71 |
EBIT Margin | - | -1.81 | -2.60 | -3.56 | -0.90 | - |
Profit Margin | -7.05 | -3.49 | -6.64 | -5.45 | -0.58 | -2.49 |
EBITDA | - | -258.3 Thousand | -221.62 Thousand | -588.16 Thousand | -120.73 Thousand | - |
Earnings Before Tax Margin | -4.47 | -1.81 | -2.60 | -3.56 | -0.93 | -1.60 |
SYV
CVBF
VINYLINDIA
FHN-PC
DTC
INDI