USD 1.51
(-9.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.88 Million | 78.04 Million | 71.26 Million | 39.62 Million | 18.02 Million | 9.34 Million |
Cost of Revenue | 35.55 Million | 51.53 Million | 36.67 Million | 15.41 Million | 6.81 Million | 14.43 Million |
Gross Profit | 21.33 Million | 26.5 Million | 34.58 Million | 24.2 Million | 11.21 Million | -5.08 Million |
Operating Expenses | 46.83 Million | 78.18 Million | 87.06 Million | 63 Million | 55.81 Million | 28.29 Million |
Selling, General and Administrative Expenses | 46.83 Million | 78.18 Million | 87.06 Million | 63 Million | 55.81 Million | 28.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 82.39 Million | 129.72 Million | 123.74 Million | 78.42 Million | 62.62 Million | 42.72 Million |
Operating Income | -25.5 Million | -51.68 Million | -52.47 Million | -38.8 Million | -44.59 Million | -33.37 Million |
Interest Expense | - | 176 Thousand | - | 500 Thousand | - | - |
Income Tax Expense | 506 Thousand | 367 Thousand | 360 Thousand | 179 Thousand | 142 Thousand | 43 Thousand |
Earnings before Tax | -48.39 Million | -50.55 Million | -37.27 Million | -48.42 Million | -42.52 Million | -34.92 Million |
Net Income | -48.89 Million | -50.91 Million | -37.63 Million | -48.59 Million | -42.66 Million | -36.7 Million |
Earnings Per Share Basic | -0.92 | -0.96 | -0.73 | -0.92 | -3.24 | -1.84 |
Earnings Per Share Diluted | -0.92 | -0.96 | -0.73 | -0.92 | -3.24 | -1.84 |
Weighted Average Shares Outstanding | 53.04 Million | 52.78 Million | 51.48 Million | 52.54 Million | 13.16 Million | 19.94 Million |
Weighted Average Shares Outstanding (Diluted) | 53.04 Million | 52.78 Million | 51.78 Million | 52.54 Million | 13.16 Million | 20 Million |
Gross Margin | 0.38 | 0.34 | 0.49 | 0.61 | 0.62 | -0.54 |
EBIT Margin | -0.04 | -0.17 | -0.55 | -0.47 | -2.25 | -2.18 |
Profit Margin | -0.86 | -0.65 | -0.53 | -1.23 | -2.37 | -3.93 |
EBITDA | -2.1 Million | -10.56 Million | -23.98 Million | -29.87 Million | -42.04 Million | -20.34 Million |
Earnings Before Tax Margin | -0.45 | -0.66 | -0.74 | -0.98 | -2.47 | -3.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.39 Million | 12 Million | 56.88 Million | 14.77 Million | 15.63 Million | 14.09 Million |
Cost of Revenue | 6 Million | 6.74 Million | 35.55 Million | 8.12 Million | 8.49 Million | 9.93 Million |
Gross Profit | 6.39 Million | 5.25 Million | 21.33 Million | 6.65 Million | 7.13 Million | 4.16 Million |
Operating Expenses | 8.94 Million | 8.9 Million | 46.83 Million | 11.41 Million | 12.06 Million | 12.18 Million |
Selling, General and Administrative Expenses | 8.94 Million | 8.9 Million | - | 11.41 Million | 12.06 Million | 12.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 18.97 Million | 18.97 Million | - | - |
Cost and Expenses | 14.94 Million | 15.65 Million | 82.39 Million | 19.54 Million | 20.55 Million | 22.11 Million |
Operating Income | -2.54 Million | -3.65 Million | -25.5 Million | -4.76 Million | -23.89 Million | -8.01 Million |
Interest Expense | - | 439 Thousand | 1.27 Million | 416 Thousand | 31 Thousand | 437 Thousand |
Income Tax Expense | 55 Thousand | 34 Thousand | 506 Thousand | 27 Thousand | 133 Thousand | 288 Thousand |
Earnings before Tax | -1.97 Million | -5 Million | -48.39 Million | -4.63 Million | -26.43 Million | -9.63 Million |
Net Income | -2.03 Million | -5.03 Million | -48.89 Million | -4.65 Million | -26.56 Million | -9.92 Million |
Earnings Per Share Basic | -0.04 | -0.09 | - | -0.09 | -0.50 | -0.19 |
Earnings Per Share Diluted | -0.04 | -0.09 | - | -0.09 | -0.50 | -0.19 |
Weighted Average Shares Outstanding | 53.61 Million | 53.3 Million | 53.04 Million | 53.07 Million | 53.04 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 53.61 Million | 53.3 Million | 53.04 Million | 53.07 Million | 53.04 Million | 53 Million |
Gross Margin | 0.52 | 0.44 | 0.38 | 0.45 | 0.46 | 0.30 |
EBIT Margin | 0.18 | 0.14 | - | -0.31 | 1.25 | -0.11 |
Profit Margin | -0.16 | -0.42 | -0.86 | -0.32 | -1.70 | -0.70 |
EBITDA | 2.22 Million | 1.67 Million | - | -4.63 Million | 19.47 Million | -1.61 Million |
Earnings Before Tax Margin | -0.21 | -0.30 | -0.45 | -0.32 | -1.53 | -0.57 |
CDXI
BYRN
SB-PD
SKT
603368
AAPL