Byrna Technologies Inc. (BYRN)
USD 26.35
(-3.9%)
USD 26.35
(-3.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 42.64 Million | 48.03 Million | 42.16 Million | 16.56 Million | 924.41 Thousand | 250.22 Thousand |
| Cost of Revenue | 18.99 Million | 21.75 Million | 19.27 Million | 9.05 Million | 775.41 Thousand | 186.06 Thousand |
| Gross Profit | 23.64 Million | 26.27 Million | 22.89 Million | 7.5 Million | 149 Thousand | 64.15 Thousand |
| Operating Expenses | 31.43 Million | 33.73 Million | 26.18 Million | 11.81 Million | 3.43 Million | 2.14 Million |
| Selling, General and Administrative Expenses | 5.7 Million | 33.23 Million | 25.88 Million | 11.77 Million | 3.4 Million | 2.12 Million |
| Research and Development Expenses | 600 Thousand | 500 Thousand | 300 Thousand | 43.99 Thousand | 158.1 Thousand | - |
| Other Expenses | 25.13 Million | 33.73 Million | 26.18 Million | 11.81 Million | 37.38 Thousand | 23.05 Thousand |
| Cost and Expenses | 50.43 Million | 55.49 Million | 45.45 Million | 20.87 Million | 4.21 Million | 2.33 Million |
| Operating Income | -7.79 Million | -7.45 Million | -3.29 Million | -4.3 Million | -3.28 Million | -2.08 Million |
| Interest Expense | - | 201 Thousand | 34 Thousand | 988.49 Thousand | 1.53 Million | 303.31 Thousand |
| Income Tax Expense | 165 Thousand | 234 Thousand | -160 Thousand | 292.52 Thousand | 1.53 Million | -234.63 Thousand |
| Earnings before Tax | -8.02 Million | -7.65 Million | -3.44 Million | -12.26 Million | -4.4 Million | -2.15 Million |
| Net Income | -8.19 Million | -7.88 Million | -3.28 Million | -12.55 Million | -5.94 Million | -2.15 Million |
| Earnings Per Share Basic | -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 |
| Earnings Per Share Diluted | -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 |
| Weighted Average Shares Outstanding | 21.91 Million | 22.36 Million | 19.61 Million | 12.67 Million | 10.35 Million | 9.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.91 Million | 22.36 Million | 19.61 Million | 12.67 Million | 10.35 Million | 9.44 Million |
| Gross Margin | 0.55 | 0.55 | 0.54 | 0.45 | 0.16 | 0.26 |
| EBIT Margin | -0.15 | -0.15 | -0.08 | -0.25 | -3.50 | -8.24 |
| Profit Margin | -0.19 | -0.16 | -0.08 | -0.76 | -6.43 | -8.61 |
| EBITDA | -6.52 Million | -6.87 Million | -2.8 Million | -11.03 Million | -2.82 Million | -1.82 Million |
| Earnings Before Tax Margin | -0.18 | -0.16 | -0.08 | -0.26 | -3.56 | -8.33 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 20.85 Million | 20.26 Million | 16.65 Million | 42.64 Million | 15.64 Million | 7.08 Million |
| Cost of Revenue | 7.84 Million | 7.7 Million | 7.01 Million | 18.99 Million | 6.59 Million | 3.92 Million |
| Gross Profit | 13.01 Million | 12.56 Million | 9.63 Million | 23.64 Million | 9.04 Million | 3.15 Million |
| Operating Expenses | 12.18 Million | 10.63 Million | 9.8 Million | 31.43 Million | 9.72 Million | 7.26 Million |
| Selling, General and Administrative Expenses | 12.18 Million | 10.63 Million | 9.8 Million | - | 9.72 Million | 7.26 Million |
| Research and Development Expenses | - | - | - | - | 600 Thousand | - |
| Other Expenses | 12.18 Million | 2000.00 | 1000.00 | -57 Thousand | 213 Thousand | -7000.00 |
| Cost and Expenses | 20.02 Million | 18.34 Million | 16.81 Million | 50.43 Million | 16.32 Million | 11.19 Million |
| Operating Income | 828 Thousand | 1.92 Million | -164 Thousand | -7.79 Million | -685 Thousand | -4.1 Million |
| Interest Expense | - | - | - | - | -239 Thousand | 239 Thousand |
| Income Tax Expense | -78 Thousand | 3000.00 | -17 Thousand | 165 Thousand | 330 Thousand | -124 Thousand |
| Earnings before Tax | 947 Thousand | 2.08 Million | 17 Thousand | -8.02 Million | -499 Thousand | -4.21 Million |
| Net Income | 1.02 Million | 2.07 Million | 17 Thousand | -8.19 Million | -829 Thousand | -4.09 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | 0.00 | - | -0.04 | -0.19 |
| Earnings Per Share Diluted | 0.04 | 0.09 | 0.00 | - | -0.04 | -0.19 |
| Weighted Average Shares Outstanding | 22.75 Million | 22.72 Million | 22.03 Million | 21.91 Million | 21.99 Million | 21.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.41 Million | 23.73 Million | 22.83 Million | 21.91 Million | 21.99 Million | 21.96 Million |
| Gross Margin | 0.62 | 0.62 | 0.58 | 0.55 | 0.58 | 0.45 |
| EBIT Margin | 0.04 | 0.13 | 0.02 | - | -0.01 | -0.51 |
| Profit Margin | 0.05 | 0.10 | 0.00 | -0.19 | -0.05 | -0.58 |
| EBITDA | 934 Thousand | 2.59 Million | 274 Thousand | - | -183 Thousand | -3.59 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | -0.01 | -0.18 | -0.04 | -0.58 |
SB-PD
VICP
0K6O
AAPL
CURI
CDXI