USD 7.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 31.28 Thousand | 31.32 Thousand | 31.42 Thousand | 31.29 Thousand | 126.84 Thousand |
Gross Profit | - | -31.28 Thousand | -31.32 Thousand | -31.42 Thousand | -31.29 Thousand | -126.84 Thousand |
Operating Expenses | 1.04 Million | 644.55 Thousand | 336.87 Thousand | 765.84 Thousand | 1.03 Million | 1.15 Million |
Selling, General and Administrative Expenses | 769.08 Thousand | 631.46 Thousand | 319.17 Thousand | 663.66 Thousand | 934.92 Thousand | 1.05 Million |
Research and Development Expenses | 15.26 Thousand | 13.09 Thousand | 17.69 Thousand | 102.18 Thousand | 98.98 Thousand | 98.75 Thousand |
Other Expenses | 262.62 Thousand | 462.68 Thousand | 91.5 Thousand | 286.32 Million | - | - |
Cost and Expenses | 1.04 Million | 644.55 Thousand | 336.87 Thousand | 765.84 Thousand | 1.03 Million | 1.28 Million |
Operating Income | -1.04 Million | -984.79 Thousand | -336.87 Thousand | -765.84 Thousand | -1.03 Million | -1.28 Million |
Interest Expense | -19.96 Thousand | - | - | - | - | - |
Income Tax Expense | - | 680.46 Thousand | -100 Thousand | -4.00 | 375.78 Thousand | 917.53 Thousand |
Earnings before Tax | -1.18 Million | -984.79 Thousand | -236.87 Thousand | -765.84 Thousand | -1.03 Million | -1.28 Million |
Net Income | -1.18 Million | -1.66 Million | -136.87 Thousand | -765.84 Thousand | -1.4 Million | -2.2 Million |
Earnings Per Share Basic | -0.03 | -0.05 | -0.01 | -0.04 | -0.12 | -0.23 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.01 | -0.04 | -0.12 | -0.23 |
Weighted Average Shares Outstanding | 34.54 Million | 30.57 Million | 17.65 Million | 17.48 Million | 11.4 Million | 9.46 Million |
Weighted Average Shares Outstanding (Diluted) | 34.54 Million | 30.57 Million | 17.65 Million | 17.48 Million | 11.4 Million | 9.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.04 Million | -984.79 Thousand | -305.54 Thousand | -734.42 Thousand | -1 Million | -1.15 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 31.28 Thousand | 7821.00 |
Gross Profit | - | - | - | - | -31.28 Thousand | -7821.00 |
Operating Expenses | 527.2 Thousand | 175.42 Thousand | 135.69 Thousand | 211.27 Thousand | 644.55 Thousand | 152.37 Thousand |
Selling, General and Administrative Expenses | 527.2 Thousand | 172.15 Thousand | 133.69 Thousand | 201.27 Thousand | - | 152.37 Thousand |
Research and Development Expenses | - | 3267.00 | 2000.00 | 10 Thousand | - | - |
Other Expenses | - | 69.18 Thousand | 66.91 Thousand | 64.03 Thousand | 462.68 Thousand | 462.68 Thousand |
Cost and Expenses | 527.2 Thousand | 175.42 Thousand | 135.69 Thousand | 211.27 Thousand | 644.55 Thousand | 152.37 Thousand |
Operating Income | -527.2 Thousand | -175.42 Thousand | -135.69 Thousand | -211.27 Thousand | -984.79 Thousand | -492.6 Thousand |
Interest Expense | 9309.00 | 9954.00 | - | - | -680.46 Thousand | - |
Income Tax Expense | - | -15.37 Thousand | -10.82 | -4.82 | 680.46 Thousand | 340.23 Thousand |
Earnings before Tax | -594.8 Thousand | -240.34 Thousand | -135.69 Thousand | -211.27 Thousand | -984.79 Thousand | -492.6 Thousand |
Net Income | -594.8 Thousand | -240.34 Thousand | -135.69 Thousand | -211.27 Thousand | -1.66 Million | -832.83 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.01 | - | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.01 | - | -0.03 |
Weighted Average Shares Outstanding | 32.07 Million | 34.4 Million | 35.31 Million | 34.58 Million | 30.57 Million | 31.18 Million |
Weighted Average Shares Outstanding (Diluted) | 32.07 Million | 34.4 Million | 35.31 Million | 34.58 Million | 30.57 Million | 31.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -585.49 Thousand | -230.38 Thousand | -135.69 Thousand | -211.27 Thousand | - | -144.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0K6O
PNCINFRA
UUGWF
CDXI
BYRN
SB-PD