USD 9.84
(-4.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 335.56 Million | 289.61 Million | 255.63 Million | 237.67 Million | 181.02 Million | 181.09 Million |
Total Current Assets | 157.79 Million | 123.38 Million | 136.58 Million | 131.27 Million | 67.36 Million | 67.9 Million |
Cash And Short Term Investments | 58.92 Million | 50.92 Million | 68.12 Million | 88.13 Million | 31.71 Million | 27.46 Million |
Cash and Cash Equivalents | 58.92 Million | 50.92 Million | 68.12 Million | 88.13 Million | 31.71 Million | 27.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.23 Million | 36.83 Million | 44.41 Million | 35.43 Million | 24.74 Million | 27.97 Million |
Inventory | 40.79 Million | 31.87 Million | 19.75 Million | 5.29 Million | 9.12 Million | 10.9 Million |
Other Current Assets | 7.84 Million | 3.75 Million | 4.28 Million | 2.41 Million | 1.78 Million | 1.55 Million |
Total Non-Current Assets | 177.77 Million | 166.22 Million | 119.05 Million | 106.39 Million | 113.65 Million | 113.19 Million |
Net PPE | 42.01 Million | 27.85 Million | 15.15 Million | 8.61 Million | 13.47 Million | 9.18 Million |
Good Will And Intangible Assets | 119.52 Million | 119.81 Million | 84.6 Million | 83.93 Million | 86.97 Million | 90.32 Million |
Good Will | 94.9 Million | 92 Million | 66.65 Million | 63.94 Million | 63.94 Million | 64.14 Million |
Intangible Assets | 24.62 Million | 27.81 Million | 17.94 Million | 19.99 Million | 23.03 Million | 26.17 Million |
Long-Term Investments | 9.57 Million | -275 Thousand | 14.72 Million | -179 Thousand | -137 Thousand | -71 Thousand |
Tax Assets | 466 Thousand | 275 Thousand | 186 Thousand | 179 Thousand | 137 Thousand | 71 Thousand |
Other Non Current Assets | 6.19 Million | 18.55 Million | 4.38 Million | 13.83 Million | 13.2 Million | 13.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 151.1 Million | 122.02 Million | 95.66 Million | 83.14 Million | 79.67 Million | 65.5 Million |
Total Current Liabilities | 105.89 Million | 81.69 Million | 79.17 Million | 65.67 Million | 62.34 Million | 65.05 Million |
Account Payables | 78.89 Million | 52.86 Million | 48.44 Million | 36.77 Million | 27.05 Million | 27.51 Million |
Tax Payables | 12.07 Million | 15.54 Million | 16.73 Million | 1.45 Million | 20.37 Million | 254 Thousand |
Short Term Debt | 2.58 Million | 882 Thousand | 692 Thousand | 675 Thousand | 3.32 Million | 12.49 Million |
Deferred Revenue | 1.72 Million | 1.66 Million | 1.89 Million | 1.76 Million | 1.69 Million | 1.53 Million |
Other Current Liabilities | 22.68 Million | 26.27 Million | 28.15 Million | 26.46 Million | 30.26 Million | 23.51 Million |
Total Non Current Liabilities | 45.2 Million | 40.32 Million | 16.48 Million | 17.46 Million | 17.32 Million | 447 Thousand |
Long-Term Debt | 44.74 Million | 40.05 Million | 16.29 Million | 17.28 Million | 17.18 Million | 276 Thousand |
Deferred Revenue Non Current | -466 Thousand | -275 Thousand | 186 Thousand | -179 Thousand | -137 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Thousand | 275 Thousand | -186 Thousand | 179 Thousand | 137 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 184.46 Million | 167.59 Million | 159.97 Million | 154.53 Million | 101.35 Million | 115.59 Million |
Stock Holders Equity | 184.46 Million | 167.59 Million | 159.97 Million | 154.53 Million | 101.35 Million | 115.59 Million |
Common Stock | 2.72 Million | 477.32 Million | 469.91 Million | 462.77 Million | 401.24 Million | 376.85 Million |
Retained Earnings | -300.45 Million | -312.45 Million | -313.08 Million | -311.38 Million | -303.02 Million | -264.4 Million |
Accumulated other comprehensive income | -124 Thousand | -477.32 Million | -469.91 Million | -462.77 Million | -401.24 Million | -376.85 Million |
Common Stock Equity | 184.46 Million | 167.59 Million | 159.97 Million | 154.53 Million | 101.35 Million | 115.59 Million |
Capital Lease Obligation | 9.77 Million | 2.5 Million | 2.36 Million | 3.64 Million | 4.74 Million | 34 Thousand |
Total Investments | 9.57 Million | -275 Thousand | 14.72 Million | -179 Thousand | -137 Thousand | -71 Thousand |
Total Debt | 47.32 Million | 40.93 Million | 16.98 Million | 17.96 Million | 20.51 Million | 12.77 Million |
Net Debt | -11.59 Million | -9.99 Million | -51.13 Million | -70.17 Million | -11.2 Million | -14.69 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 335.56 Million | 335.56 Million | 319.9 Million | 302.38 Million | 300.69 Million | 289.61 Million |
Total Current Assets | 157.79 Million | 157.79 Million | 144.09 Million | 131 Million | 133.99 Million | 123.38 Million |
Cash And Short Term Investments | 58.92 Million | 58.92 Million | 50.19 Million | 43.47 Million | 54.59 Million | 50.92 Million |
Cash and Cash Equivalents | 58.92 Million | 58.92 Million | 50.19 Million | 43.47 Million | 54.59 Million | 50.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.23 Million | 50.23 Million | 49.1 Million | 46.43 Million | 43.43 Million | 36.83 Million |
Inventory | 40.79 Million | 40.79 Million | 37.36 Million | 34.78 Million | 32.21 Million | 31.87 Million |
Other Current Assets | 7.84 Million | 7.84 Million | 7.42 Million | 6.3 Million | 3.74 Million | 3.75 Million |
Total Non-Current Assets | 177.77 Million | 177.77 Million | 175.8 Million | 171.38 Million | 166.7 Million | 166.22 Million |
Net PPE | 42.01 Million | 42.01 Million | 38.48 Million | 36.19 Million | 30.64 Million | 27.85 Million |
Good Will And Intangible Assets | 119.52 Million | 119.52 Million | 120.69 Million | 118.3 Million | 118.61 Million | 119.81 Million |
Good Will | 94.9 Million | 94.9 Million | 94 Million | 92.9 Million | 92.38 Million | 92 Million |
Intangible Assets | 24.62 Million | 24.62 Million | 26.68 Million | 25.4 Million | 26.23 Million | 27.81 Million |
Long-Term Investments | 9.57 Million | 9.57 Million | 11.04 Million | 11.34 Million | 12.04 Million | -275 Thousand |
Tax Assets | 466 Thousand | 466 Thousand | 409 Thousand | 362 Thousand | 318 Thousand | 275 Thousand |
Other Non Current Assets | 6.19 Million | 6.19 Million | 5.17 Million | 5.17 Million | 5.08 Million | 18.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 151.1 Million | 151.1 Million | 138.38 Million | 126.57 Million | 129.08 Million | 122.02 Million |
Total Current Liabilities | 105.89 Million | 105.89 Million | 92.29 Million | 79.99 Million | 87.33 Million | 81.69 Million |
Account Payables | 78.89 Million | 78.89 Million | 64.12 Million | 50.18 Million | 59.59 Million | 52.86 Million |
Tax Payables | 12.07 Million | 12.07 Million | 1.63 Million | 1.89 Million | 1.83 Million | 15.54 Million |
Short Term Debt | 2.58 Million | 2.58 Million | 2.18 Million | 1.71 Million | 977 Thousand | 882 Thousand |
Deferred Revenue | 1.72 Million | 1.72 Million | 1.89 Million | 1.78 Million | 1.94 Million | 1.66 Million |
Other Current Liabilities | 22.68 Million | 22.68 Million | 24.08 Million | 26.31 Million | 24.83 Million | 26.27 Million |
Total Non Current Liabilities | 45.2 Million | 45.2 Million | 46.09 Million | 46.57 Million | 41.74 Million | 40.32 Million |
Long-Term Debt | 44.74 Million | 44.74 Million | 36.64 Million | 46.21 Million | 41.43 Million | 40.05 Million |
Deferred Revenue Non Current | -466 Thousand | -466 Thousand | 8.62 Million | -362 Thousand | -318 Thousand | -275 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Thousand | 466 Thousand | 409 Thousand | 362 Thousand | 318 Thousand | 275 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 184.46 Million | 184.46 Million | 181.51 Million | 175.81 Million | 171.6 Million | 167.59 Million |
Stock Holders Equity | 184.46 Million | 184.46 Million | 181.51 Million | 175.81 Million | 171.6 Million | 167.59 Million |
Common Stock | 2.72 Million | 2.72 Million | 481.46 Million | 480.44 Million | 479.33 Million | 477.32 Million |
Retained Earnings | -300.45 Million | -300.45 Million | -302.66 Million | -307.32 Million | -310.44 Million | -312.45 Million |
Accumulated other comprehensive income | -124 Thousand | -124 Thousand | -7000.00 | -24 Thousand | -479.33 Million | -477.32 Million |
Common Stock Equity | 184.46 Million | 184.46 Million | 181.51 Million | 175.81 Million | 171.6 Million | 167.59 Million |
Capital Lease Obligation | 9.77 Million | 9.77 Million | 9.03 Million | 9.84 Million | 4.15 Million | 2.5 Million |
Total Investments | 9.57 Million | 9.57 Million | 11.04 Million | 11.34 Million | 12.04 Million | -275 Thousand |
Total Debt | 47.32 Million | 47.32 Million | 47.87 Million | 47.92 Million | 42.4 Million | 40.93 Million |
Net Debt | -11.59 Million | -11.59 Million | -2.32 Million | 4.44 Million | -12.18 Million | -9.99 Million |
PMCB
7389
1579
CBDD
TMG
2667