USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.29 Thousand | 28.04 Thousand | 1.96 Million | 2.74 Million | 49.64 Thousand | 113.27 Thousand |
Total Current Assets | 117.21 Thousand | 28.04 Thousand | 1.96 Million | 2.65 Million | 49.64 Thousand | 113.27 Thousand |
Cash And Short Term Investments | 36.54 Thousand | 28.04 Thousand | 91.51 Thousand | 82.64 Thousand | 37.37 Thousand | 113.27 Thousand |
Cash and Cash Equivalents | 36.54 Thousand | 28.04 Thousand | 91.51 Thousand | 82.64 Thousand | 37.37 Thousand | 113.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.42 Thousand | - | 1.5 Million | 2.14 Million | - | - |
Inventory | 3250.00 | - | 354.87 Thousand | 421.63 Thousand | 12.26 Thousand | - |
Other Current Assets | - | - | 12.53 Thousand | - | - | - |
Total Non-Current Assets | 11.07 Thousand | - | - | 88.81 Thousand | - | - |
Net PPE | 11.07 Thousand | - | - | 23.2 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 51.61 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | 14 Thousand | - | - |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 1.48 Million | 1.99 Million | 1.72 Million | 1.94 Million | 634.82 Thousand | 1.03 Million |
Total Current Liabilities | 1.48 Million | 1.04 Million | 1.2 Million | 1.94 Million | 634.82 Thousand | 1.03 Million |
Account Payables | 297.16 Thousand | 961.65 Thousand | 731.14 Thousand | 1.36 Million | 373.62 Thousand | 774.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Million | - | 262.73 Thousand | 253.21 Thousand | 261.2 Thousand | 261.2 Thousand |
Deferred Revenue | 4917.00 | - | - | 308.32 Thousand | - | - |
Other Current Liabilities | 115 Thousand | 85.94 Thousand | 208.08 Thousand | 17.8 Thousand | - | - |
Total Non Current Liabilities | - | 949.37 Thousand | 518.94 Thousand | - | - | - |
Long-Term Debt | - | 949.37 Thousand | 518.94 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -1.35 Million | -1.96 Million | 247.66 Thousand | 798.37 Thousand | -585.18 Thousand | -922.5 Thousand |
Stock Holders Equity | -1.35 Million | -1.96 Million | 247.66 Thousand | 798.37 Thousand | -585.18 Thousand | -922.5 Thousand |
Common Stock | 66.78 Thousand | 55.81 Thousand | 53.09 Thousand | 53.09 Thousand | 39.08 Thousand | 39.03 Thousand |
Retained Earnings | -5.02 Million | -5.43 Million | -2.18 Million | -2.73 Million | -3.51 Million | -3.8 Million |
Accumulated other comprehensive income | -66.98 Thousand | -122.76 Thousand | -87.5 Thousand | 41.83 Thousand | 2.92 Million | 2.88 Million |
Common Stock Equity | -1.35 Million | -1.96 Million | 247.66 Thousand | 798.37 Thousand | -585.18 Thousand | -922.5 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 51.61 Thousand | - | - |
Total Debt | 1.06 Million | 949.37 Thousand | 781.67 Thousand | 253.21 Thousand | 261.2 Thousand | 261.2 Thousand |
Net Debt | 1.02 Million | 921.33 Thousand | 690.16 Thousand | 170.56 Thousand | 223.82 Thousand | 147.92 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 58.37 Thousand | 128.29 Thousand | 128.29 Thousand | 28.29 Thousand | 28.29 Thousand | 28.29 Thousand |
Total Current Assets | 58.37 Thousand | 117.21 Thousand | 117.21 Thousand | 28.29 Thousand | 28.29 Thousand | 28.29 Thousand |
Cash And Short Term Investments | 23.87 Thousand | 36.54 Thousand | 36.54 Thousand | 28.29 Thousand | 28.29 Thousand | 28.29 Thousand |
Cash and Cash Equivalents | 23.87 Thousand | 36.54 Thousand | 36.54 Thousand | 28.29 Thousand | 28.29 Thousand | 28.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.5 Thousand | 77.42 Thousand | 77.42 Thousand | - | - | - |
Inventory | - | 3250.00 | 3250.00 | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | 11.07 Thousand | 11.07 Thousand | - | - | - |
Net PPE | - | 11.07 Thousand | 11.07 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.54 Million | 1.48 Million | 1.48 Million | 2.02 Million | 1.94 Million | 1.9 Million |
Total Current Liabilities | 1.54 Million | 1.48 Million | 1.48 Million | 2.02 Million | 1.94 Million | 1.9 Million |
Account Payables | 124.05 Thousand | 297.16 Thousand | 297.16 Thousand | 952.87 Thousand | 901.68 Thousand | 892.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Million | 1.06 Million | 1.06 Million | 1.03 Million | 1 Million | 977.85 Thousand |
Deferred Revenue | 4917.00 | 4917.00 | 4917.00 | 4917.00 | 3417.00 | 1917.00 |
Other Current Liabilities | 351.98 Thousand | 115 Thousand | 115 Thousand | 29.99 Thousand | 29.99 Thousand | 30 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.48 Million | -1.35 Million | -1.35 Million | -1.99 Million | -1.91 Million | -1.87 Million |
Stock Holders Equity | -1.48 Million | -1.35 Million | -1.35 Million | -1.99 Million | -1.91 Million | -1.87 Million |
Common Stock | 69.99 Thousand | 66.78 Thousand | 66.78 Thousand | 63.82 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | -5.24 Million | -5.02 Million | -5.02 Million | -5.66 Million | -5.53 Million | -5.49 Million |
Accumulated other comprehensive income | -66.98 Thousand | -66.98 Thousand | -66.98 Thousand | -66.98 Thousand | -66.98 Thousand | -66.98 Thousand |
Common Stock Equity | -1.48 Million | -1.35 Million | -1.35 Million | -1.99 Million | -1.91 Million | -1.87 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.06 Million | 1.06 Million | 1.06 Million | 1.03 Million | 1 Million | 977.85 Thousand |
Net Debt | 1.03 Million | 1.02 Million | 1.02 Million | 1 Million | 978.04 Thousand | 949.56 Thousand |
TMG
2667
CTLP
ATRX
ARKO
0703