USD 0.82
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 711.37 Billion | 190.4 Billion | 206.63 Billion | 149.93 Billion | 82.24 Billion | 47.52 Billion |
Cost of Revenue | 419.82 Billion | 119.13 Billion | 115.09 Billion | 70.54 Billion | 47.24 Billion | 23.54 Billion |
Gross Profit | 291.55 Billion | 71.27 Billion | 91.54 Billion | 79.38 Billion | 34.99 Billion | 23.98 Billion |
Operating Expenses | 427.78 Billion | 45.63 Billion | 42.53 Billion | 33.94 Billion | 16.29 Billion | 9.39 Billion |
Selling, General and Administrative Expenses | 106.2 Billion | 31.69 Billion | 25.8 Billion | 23 Billion | 11.26 Billion | 8.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 321.58 Billion | -378 Million | -343 Million | -647 Million | -251 Million | -1.02 Billion |
Cost and Expenses | 847.6 Billion | 164.77 Billion | 157.62 Billion | 104.48 Billion | 63.53 Billion | 32.94 Billion |
Operating Income | -136.23 Billion | -20.39 Billion | 93.19 Billion | 35.08 Billion | 107.95 Billion | -41.71 Billion |
Interest Expense | 60.9 Billion | 22.46 Billion | 30.32 Billion | 48.56 Billion | 23.51 Billion | 9.68 Billion |
Income Tax Expense | -61.87 Billion | -72.72 Billion | 4.26 Billion | 98.77 Billion | 19.59 Billion | 820 Million |
Earnings before Tax | 32.1 Billion | 5.45 Billion | 140.07 Billion | 41.34 Billion | 75.68 Billion | -64.69 Billion |
Net Income | 78.46 Billion | 43.87 Billion | 79.95 Billion | -44.43 Billion | 9.67 Billion | -40.24 Billion |
Earnings Per Share Basic | 1324.47 | 1127.94 | 756.23 | -808.93 | 82.42 | -710.75 |
Earnings Per Share Diluted | 1324.47 | 956.23 | 639.20 | -808.93 | 82.42 | -710.75 |
Weighted Average Shares Outstanding | 59.23 Million | 59.22 Million | 61.22 Million | 54.92 Million | 56.28 Million | 56.62 Million |
Weighted Average Shares Outstanding (Diluted) | 59.23 Million | 69.85 Million | 72.43 Million | 54.92 Million | 56.28 Million | 56.62 Million |
Gross Margin | 0.41 | 0.37 | 0.44 | 0.53 | 0.43 | 0.50 |
EBIT Margin | 0.15 | 0.15 | 0.26 | 0.27 | 0.53 | 0.10 |
Profit Margin | 0.11 | 0.23 | 0.39 | -0.30 | 0.12 | -0.85 |
EBITDA | 103.58 Billion | 113.72 Billion | 54.1 Billion | 40.12 Billion | 104.03 Billion | -54.27 Billion |
Earnings Before Tax Margin | -0.19 | -0.11 | 0.45 | 0.23 | 1.31 | -0.88 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 260.56 Billion | 1517.06 Billion | 144.1 Billion | 186.79 Billion | 67.52 Billion | 190.4 Billion |
Cost of Revenue | 175.01 Billion | 841.82 Billion | 80.94 Billion | 82.85 Billion | 42.66 Billion | 119.13 Billion |
Gross Profit | 85.54 Billion | 675.23 Billion | 63.15 Billion | 103.93 Billion | 24.85 Billion | 71.27 Billion |
Operating Expenses | 73.85 Billion | 958.91 Billion | 18.65 Billion | 33.64 Billion | 11.83 Billion | 45.63 Billion |
Selling, General and Administrative Expenses | 54.11 Billion | - | 18.65 Billion | 33.64 Billion | 4.12 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.74 Billion | -958.91 Billion | -9.59 Billion | - | -67 Million | -378 Million |
Cost and Expenses | 248.87 Billion | 1800.74 Billion | 99.59 Billion | 116.49 Billion | 54.5 Billion | 164.77 Billion |
Operating Income | 96.98 Billion | -283.67 Billion | 44.5 Billion | 70.29 Billion | 116.43 Billion | -20.39 Billion |
Interest Expense | 20.91 Billion | - | 18.97 Billion | 15.96 Billion | 5.91 Billion | 22.46 Billion |
Income Tax Expense | 22.45 Billion | -195.87 Billion | -145.22 Billion | -47.12 Billion | 41.24 Billion | -72.72 Billion |
Earnings before Tax | 142.08 Billion | - | -361.29 Billion | -76.33 Billion | 120.21 Billion | 5.45 Billion |
Net Income | 56.12 Billion | 195.87 Billion | -53.02 Billion | -25.29 Billion | 78.96 Billion | 43.87 Billion |
Earnings Per Share Basic | -914.99 | - | -914.99 | -444.23 | 899.02 | - |
Earnings Per Share Diluted | -914.99 | - | -914.99 | -444.23 | 748.46 | - |
Weighted Average Shares Outstanding | 57.95 Million | - | 57.95 Million | 56.94 Million | 58.8 Million | 59.22 Million |
Weighted Average Shares Outstanding (Diluted) | 57.95 Million | - | 57.95 Million | 56.94 Million | 70.63 Million | 69.85 Million |
Gross Margin | 0.33 | 0.45 | 0.44 | 0.56 | 0.37 | 0.37 |
EBIT Margin | 0.64 | - | 0.34 | 0.40 | 0.35 | - |
Profit Margin | 0.22 | 0.13 | -0.37 | -0.14 | 1.17 | 0.23 |
EBITDA | 166.93 Billion | - | 48.37 Billion | 73.86 Billion | 23.32 Billion | - |
Earnings Before Tax Margin | 0.37 | -0.19 | 0.31 | 0.38 | 1.72 | -0.11 |
COLM
BFUTILITIE
3176
0L8B
HSIC
TSRUF