BF Utilities Limited (BFUTILITIE.BO)
INR 1050.25
(1.18%)
INR 1050.25
(1.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.69 Billion | 7.59 Billion | 5.13 Billion | 3.69 Billion | 5.35 Billion | 4.48 Billion |
| Cost of Revenue | 2.31 Billion | 1.09 Billion | 706.52 Million | 29.55 Million | 996.85 Million | 4.91 Million |
| Gross Profit | 7.38 Billion | 6.49 Billion | 4.42 Billion | 3.66 Billion | 4.35 Billion | 4.47 Billion |
| Operating Expenses | 7.38 Billion | 32.9 Million | 1.72 Billion | 1.94 Billion | 1.89 Billion | 1.6 Billion |
| Selling, General and Administrative Expenses | - | 331.77 Million | 269.53 Million | 260.61 Million | 325.61 Million | 293.23 Million |
| Research and Development Expenses | - | 21.57 Million | 15.79 Million | 12.49 Million | 14.66 Million | 14.53 Million |
| Other Expenses | 7.38 Billion | - | 26.3 Million | 13.07 Million | 76.22 Million | 35.39 Million |
| Cost and Expenses | 9.69 Billion | 3.18 Billion | 2.42 Billion | 1.97 Billion | 2.88 Billion | 1.61 Billion |
| Operating Income | - | 6.96 Billion | 2.55 Billion | 1.72 Billion | 2.46 Billion | 2.86 Billion |
| Interest Expense | 1.41 Billion | 1.83 Billion | 1.73 Billion | 2.06 Billion | 2.01 Billion | 1.93 Billion |
| Income Tax Expense | 884.28 Million | 172.47 Million | 99.49 Million | 20.4 Million | 64.92 Million | 75.33 Million |
| Earnings before Tax | 3.91 Billion | 2.73 Billion | 1.03 Billion | -200.54 Million | 338.46 Million | 795.35 Million |
| Net Income | 1.47 Billion | 1.24 Billion | 508.26 Million | -24.68 Million | 197.26 Million | 384.02 Million |
| Earnings Per Share Basic | 39.12 | 33.03 | 13.49 | -0.66 | 5.24 | 10.19 |
| Earnings Per Share Diluted | 39.12 | 33.03 | 13.49 | -0.66 | 5.24 | 10.19 |
| Weighted Average Shares Outstanding | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
| Gross Margin | 0.76 | 0.86 | 0.86 | 0.99 | 0.81 | 1.00 |
| EBIT Margin | 0.62 | 0.68 | 0.63 | 0.61 | 0.56 | 0.75 |
| Profit Margin | 0.15 | 0.16 | 0.10 | -0.01 | 0.04 | 0.09 |
| EBITDA | 5.99 Billion | 5.14 Billion | 3.41 Billion | 2.51 Billion | 2.99 Billion | 3.44 Billion |
| Earnings Before Tax Margin | - | 0.92 | 0.50 | 0.47 | 0.46 | 0.64 |
| Breakdown | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 54.53 Million | 2.45 Billion | 2.18 Billion | 2.63 Billion | 2.38 Billion | 7.59 Billion |
| Cost of Revenue | 6 Million | 564.59 Million | 30 Thousand | -102 Thousand | 1.08 Billion | 1.09 Billion |
| Gross Profit | 48.53 Million | 1.89 Billion | 2.18 Billion | 2.63 Billion | 1.3 Billion | 6.49 Billion |
| Operating Expenses | 49.57 Million | 576.78 Million | 855.51 Million | 1.49 Billion | 162.01 Million | 2.09 Billion |
| Selling, General and Administrative Expenses | 49.57 Million | 212.31 Million | 249.63 Million | 205.98 Million | 11.33 Million | - |
| Research and Development Expenses | - | - | - | - | 21.57 Million | - |
| Other Expenses | - | 51.41 Million | 52.27 Million | 42.39 Million | -156.53 Million | 33.4 Million |
| Cost and Expenses | 55.58 Million | 1.14 Billion | 855.54 Million | 1.49 Billion | 1.24 Billion | 3.18 Billion |
| Operating Income | -1.04 Million | 1.36 Billion | 1.32 Billion | 1.13 Billion | 1.07 Billion | 3.99 Billion |
| Interest Expense | 8000.00 | 352.1 Million | 359.99 Million | 381.98 Million | 416.38 Million | 1.74 Billion |
| Income Tax Expense | 19.42 Million | 252.88 Million | 149.86 Million | 193.31 Million | 76.81 Million | 172.47 Million |
| Earnings before Tax | 194.44 Million | 1.01 Billion | 1.02 Billion | 799.07 Million | 611.16 Million | 2.73 Billion |
| Net Income | 175.01 Million | 373.39 Million | 424.48 Million | 302.45 Million | 280.07 Million | 1.24 Billion |
| Earnings Per Share Basic | 4.65 | 9.91 | 11.27 | 8.03 | 7.44 | - |
| Earnings Per Share Diluted | 4.65 | 9.91 | 11.27 | 8.03 | 7.44 | - |
| Weighted Average Shares Outstanding | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
| Gross Margin | 0.89 | 0.77 | 1.00 | 1.00 | 0.55 | 0.86 |
| EBIT Margin | 0.01 | 0.63 | 0.71 | 0.50 | 0.47 | - |
| Profit Margin | 3.21 | 0.15 | 0.19 | 0.11 | 0.12 | 0.16 |
| EBITDA | 719 Thousand | 1.53 Billion | 1.54 Billion | 1.32 Billion | 1.12 Billion | - |
| Earnings Before Tax Margin | -0.02 | 0.56 | 0.61 | 0.43 | 0.45 | 0.53 |
3176
6779
HDFCAMC
TSRUF
CRESW
COLM