USD 94.34
(-4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.19 Billion | 12.77 Billion | 14.2 Billion | 24.16 Billion | 18.3 Billion | 16.97 Billion |
Total Current Assets | 2.66 Billion | 2.61 Billion | 6.65 Billion | 12.82 Billion | 11.95 Billion | 11.73 Billion |
Cash And Short Term Investments | 740 Million | 527 Million | 895 Million | 695 Million | 329 Million | 242 Million |
Cash and Cash Equivalents | 740 Million | 527 Million | 895 Million | 695 Million | 329 Million | 242 Million |
Short Term Investments | - | 22 Million | 134 Million | 414 Million | 135 Million | 47.6 Million |
Net Receivables | 996 Million | 1.01 Billion | 1.22 Billion | 6.19 Billion | 7.26 Billion | 9.53 Billion |
Inventory | - | - | 6.79 Billion | 7.7 Billion | -135 Million | -952 Million |
Other Current Assets | -1.73 Billion | 1.06 Billion | -2.26 Billion | -1.77 Billion | -7.87 Billion | 2.9 Billion |
Total Non-Current Assets | 11.53 Billion | 10.16 Billion | 7.55 Billion | 11.33 Billion | 6.34 Billion | 5.24 Billion |
Net PPE | 53 Million | 65 Million | 98 Million | 116 Million | 112 Million | 96 Million |
Good Will And Intangible Assets | 9.25 Billion | 6.65 Billion | 4.22 Billion | 2.7 Billion | 3.5 Billion | 3.81 Billion |
Good Will | 141 Million | 120 Million | 120 Million | 120 Million | 120 Million | 23 Million |
Intangible Assets | 9.11 Billion | 6.65 Billion | 4.22 Billion | 2.7 Billion | 3.5 Billion | 3.79 Billion |
Long-Term Investments | -10.18 Billion | - | - | - | 153 Million | 119 Million |
Tax Assets | 472 Million | 703 Million | 991 Million | 1.34 Billion | 1.34 Billion | 967 Million |
Other Non Current Assets | 11.93 Billion | 2.74 Billion | 2.24 Billion | 7.17 Billion | 1.23 Billion | 244 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.91 Billion | 8.71 Billion | 10.83 Billion | 21.66 Billion | 16.07 Billion | 15.02 Billion |
Total Current Liabilities | 6.29 Billion | 5.51 Billion | 7.38 Billion | 14.15 Billion | 7.01 Billion | 3.72 Billion |
Account Payables | 1.99 Billion | 2.63 Billion | 2.39 Billion | 7.39 Billion | 423 Million | 494 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.3 Billion | 2.88 Billion | 4.99 Billion | 6.76 Billion | 4.99 Billion | 2.94 Billion |
Deferred Revenue | -32 Million | -1.91 Billion | -1.53 Billion | -5.2 Billion | - | - |
Other Current Liabilities | 32 Million | 1.91 Billion | 1.53 Billion | 5.2 Billion | 1.59 Billion | 287 Million |
Total Non Current Liabilities | 3.61 Billion | 3.2 Billion | 3.44 Billion | 7.5 Billion | 9.06 Billion | 11.3 Billion |
Long-Term Debt | 7.91 Billion | 2.67 Billion | 2.67 Billion | 6.53 Billion | 7.71 Billion | 9.59 Billion |
Deferred Revenue Non Current | 9.91 Billion | 8.71 Billion | 10.83 Billion | 21.66 Billion | 16.07 Billion | 15.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.3 Billion | 528 Million | 778 Million | 967 Million | -14.82 Billion | 1.71 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.96 Billion | 10.77 Billion | 3.36 Billion | 2.5 Billion | 2.23 Billion | 1.94 Billion |
Stock Holders Equity | 4.28 Billion | 4.05 Billion | 3.36 Billion | 2.5 Billion | 2.23 Billion | 1.94 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.3 Billion | 3.8 Billion | 2.87 Billion | 1.43 Billion | 1.12 Billion | 848 Million |
Accumulated other comprehensive income | 4.28 Billion | 4.05 Billion | 3.36 Billion | 2.5 Billion | 2.23 Billion | -16 Million |
Common Stock Equity | 4.28 Billion | 4.05 Billion | 3.36 Billion | 2.5 Billion | 2.23 Billion | 1.94 Billion |
Capital Lease Obligation | 91 Million | 111 Million | 122 Million | 108 Million | 135 Million | - |
Total Investments | -10.18 Billion | 22 Million | 134 Million | 414 Million | 153 Million | 119 Million |
Total Debt | 7.91 Billion | 5.55 Billion | 7.66 Billion | 13.3 Billion | 12.71 Billion | 12.53 Billion |
Net Debt | 7.17 Billion | 5.03 Billion | 6.77 Billion | 12.6 Billion | 12.38 Billion | 12.29 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Billion | 15.78 Billion | 14.77 Billion | 14.19 Billion | 14.19 Billion | 13.42 Billion |
Total Current Assets | 3.82 Billion | 3.27 Billion | 2.71 Billion | 2.66 Billion | 2.66 Billion | 2.35 Billion |
Cash And Short Term Investments | 733 Million | 804 Million | 578 Million | 740 Million | 740 Million | 553 Million |
Cash and Cash Equivalents | 733 Million | 804 Million | 578 Million | 740 Million | 740 Million | 553 Million |
Short Term Investments | - | - | - | - | - | 22 Million |
Net Receivables | 940 Million | 934 Million | 914 Million | 996 Million | 996 Million | 758 Million |
Inventory | 1.85 Billion | - | 2.87 Billion | - | - | 2.5 Billion |
Other Current Assets | 2.14 Billion | -1.73 Billion | -1.64 Billion | -1.73 Billion | -1.73 Billion | -1.46 Billion |
Total Non-Current Assets | 12.36 Billion | 12.5 Billion | 12.05 Billion | 11.53 Billion | 11.53 Billion | 11.07 Billion |
Net PPE | 58 Million | 57 Million | 55 Million | 53 Million | 53 Million | 59 Million |
Good Will And Intangible Assets | 10.19 Billion | 10.51 Billion | 9.96 Billion | 9.25 Billion | 9.25 Billion | 8.67 Billion |
Good Will | 141 Million | 141 Million | 141 Million | 141 Million | 141 Million | 141 Million |
Intangible Assets | 10.05 Billion | 10.37 Billion | 9.82 Billion | 9.11 Billion | 9.11 Billion | 8.53 Billion |
Long-Term Investments | - | -12.78 Billion | - | -10.18 Billion | -10.18 Billion | - |
Tax Assets | 315 Million | 351 Million | 426 Million | 472 Million | 472 Million | 499 Million |
Other Non Current Assets | 1.79 Billion | 14.36 Billion | 1.61 Billion | 11.93 Billion | 11.93 Billion | 1.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.54 Billion | 11.18 Billion | 10.37 Billion | 9.91 Billion | 9.91 Billion | 9.12 Billion |
Total Current Liabilities | 6.22 Billion | 6.6 Billion | 5.77 Billion | 6.29 Billion | 6.29 Billion | 5.5 Billion |
Account Payables | 1.84 Billion | 1.68 Billion | 1.69 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.37 Billion | 2.24 Billion | 4.08 Billion | 4.3 Billion | 4.3 Billion | 3.54 Billion |
Deferred Revenue | 1.81 Billion | 2.66 Billion | -11 Million | -32 Million | -32 Million | -1.21 Billion |
Other Current Liabilities | -1.81 Billion | 21 Million | 11 Million | 32 Million | 32 Million | 1.21 Billion |
Total Non Current Liabilities | 5.32 Billion | 4.58 Billion | 4.59 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion |
Long-Term Debt | 4.88 Billion | 7.65 Billion | 4.13 Billion | 7.91 Billion | 7.91 Billion | 3.14 Billion |
Deferred Revenue Non Current | - | - | - | 9.91 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 443 Million | -3.07 Billion | 455 Million | -4.3 Billion | -4.3 Billion | 467 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.63 Billion | 4.59 Billion | 4.4 Billion | 11.96 Billion | 4.28 Billion | 4.3 Billion |
Stock Holders Equity | 4.63 Billion | 4.59 Billion | 4.4 Billion | 4.28 Billion | 4.28 Billion | 4.3 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.76 Billion | 4.68 Billion | 4.48 Billion | 4.3 Billion | 4.3 Billion | 4.25 Billion |
Accumulated other comprehensive income | - | - | - | 4.28 Billion | - | - |
Common Stock Equity | 4.63 Billion | 4.59 Billion | 4.4 Billion | 4.28 Billion | 4.28 Billion | 4.3 Billion |
Capital Lease Obligation | - | - | - | 91 Million | 91 Million | - |
Total Investments | - | -12.78 Billion | - | -10.18 Billion | -10.18 Billion | 22 Million |
Total Debt | 9.26 Billion | 9.89 Billion | 8.22 Billion | 7.91 Billion | 7.91 Billion | 6.69 Billion |
Net Debt | 8.53 Billion | 9.09 Billion | 7.64 Billion | 7.17 Billion | 7.17 Billion | 6.13 Billion |
EMTRF
RGSS
6413
FGFPP
NIACL
BCCFUBA