INR 128.79
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 341.87 Million | 305.04 Million | 275.53 Million | 253.9 Million | 218.39 Million | 349.47 Million |
Total Current Assets | 223.39 Million | 219.65 Million | 204.19 Million | 194.4 Million | 170.74 Million | 303.29 Million |
Cash And Short Term Investments | 70.08 Million | 30.88 Million | 22.12 Million | 3.64 Million | 4.31 Million | 3.46 Million |
Cash and Cash Equivalents | 6.31 Million | 104.32 Thousand | 520.17 Thousand | 3.64 Million | 4.31 Million | 3.46 Million |
Short Term Investments | 63.77 Million | 30.77 Million | 21.6 Million | -1.69 Million | -1.66 Million | -1.47 Million |
Net Receivables | 89.14 Million | 111.37 Million | 121.75 Million | 108.98 Million | 104.25 Million | 211.59 Million |
Inventory | 61.06 Million | 74.7 Million | 58.29 Million | 54.99 Million | 44.24 Million | 77.74 Million |
Other Current Assets | 3.1 Million | 2.99 Million | 0.10 | -1.00 | 1.00 | -1.00 |
Total Non-Current Assets | 118.48 Million | 85.39 Million | 71.33 Million | 59.49 Million | 47.65 Million | 46.18 Million |
Net PPE | 103.36 Million | 81.43 Million | 69 Million | 57.53 Million | 45.74 Million | 44.41 Million |
Good Will And Intangible Assets | 282 Thousand | 1.24 Million | - | - | 32.73 Thousand | 118.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 282 Thousand | - | - | - | 32.73 Thousand | 118.71 Thousand |
Long-Term Investments | 3.33 Million | 614.88 Thousand | 290.36 Thousand | 1.95 Million | 1.87 Million | 1.65 Million |
Tax Assets | 10.77 Million | 2.1 Million | - | - | -1.66 Million | 1.00 |
Other Non Current Assets | 723 Thousand | 1.00 | 2.03 Million | 1.00 | 1.66 Million | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.19 Million | 148.29 Million | 141.28 Million | 128.44 Million | 98.45 Million | 219.78 Million |
Total Current Liabilities | 137.97 Million | 139.3 Million | 123.05 Million | 117.11 Million | 81.3 Million | 213.21 Million |
Account Payables | 39.6 Million | 62.35 Million | 51.82 Million | 58.93 Million | 37.21 Million | 175.11 Million |
Tax Payables | - | 3.22 Million | - | - | - | - |
Short Term Debt | 86.09 Million | 64.34 Million | 63.04 Million | 50.93 Million | 23.32 Million | 24.42 Million |
Deferred Revenue | 92.52 Thousand | 92.52 Thousand | 2.83 Million | 288.87 Thousand | 13.68 Million | 804.41 Thousand |
Other Current Liabilities | 12.18 Million | 12.51 Million | 5.34 Million | 6.94 Million | 7.08 Million | 12.87 Million |
Total Non Current Liabilities | 9.21 Million | 8.98 Million | 18.22 Million | 11.32 Million | 17.15 Million | 6.57 Million |
Long-Term Debt | 2.87 Million | 3.83 Million | 13.05 Million | 6.33 Million | 11.8 Million | 2.09 Million |
Deferred Revenue Non Current | -6.32 Million | -2.91 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.34 Million | 5.14 Million | 5.16 Million | 4.99 Million | 5.35 Million | 4.47 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 194.68 Million | 156.75 Million | 134.24 Million | 125.45 Million | 119.94 Million | 129.68 Million |
Stock Holders Equity | 194.68 Million | 156.75 Million | 134.24 Million | 125.45 Million | 119.94 Million | 129.68 Million |
Common Stock | 153.1 Million | 153.1 Million | 153.1 Million | 153.1 Million | 153.1 Million | 153.1 Million |
Retained Earnings | -49.03 Million | -86.96 Million | -109.46 Million | -116.79 Million | -122.69 Million | -113.23 Million |
Accumulated other comprehensive income | 41.58 Million | 243.71 Million | 243.71 Million | 243.71 Million | 243.71 Million | 243.71 Million |
Common Stock Equity | 194.68 Million | 156.75 Million | 134.24 Million | 125.45 Million | 119.94 Million | 129.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67.1 Million | 572.69 Thousand | 559.26 Thousand | 255.7 Thousand | 208.36 Thousand | 184.33 Thousand |
Total Debt | 88.96 Million | 68.18 Million | 76.1 Million | 57.26 Million | 35.12 Million | 26.51 Million |
Net Debt | 82.64 Million | 68.07 Million | 75.58 Million | 53.62 Million | 30.8 Million | 23.04 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 341.87 Million | 341.87 Million | - | 296.79 Million | - |
Total Current Assets | 70.08 Million | 223.39 Million | 223.39 Million | 40.88 Million | 197.19 Million | 30.88 Million |
Cash And Short Term Investments | 70.08 Million | 70.08 Million | 70.08 Million | 40.88 Million | 40.88 Million | 30.88 Million |
Cash and Cash Equivalents | - | 6.31 Million | 6.31 Million | -40.88 Million | 137 Thousand | -30.88 Million |
Short Term Investments | - | 63.77 Million | 63.77 Million | 81.76 Million | 40.74 Million | 61.76 Million |
Net Receivables | - | 89.14 Million | 89.14 Million | - | 88.8 Million | - |
Inventory | - | 61.06 Million | 61.06 Million | - | 61.04 Million | - |
Other Current Assets | - | 3.1 Million | 3.1 Million | - | 6.47 Million | - |
Total Non-Current Assets | -70.08 Million | 118.48 Million | 118.48 Million | -40.88 Million | 99.59 Million | -30.88 Million |
Net PPE | - | 103.36 Million | 103.36 Million | - | 92.56 Million | - |
Good Will And Intangible Assets | - | 282 Thousand | 282 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 282 Thousand | 282 Thousand | - | - | - |
Long-Term Investments | - | 3.33 Million | 3.33 Million | - | 287 Thousand | - |
Tax Assets | - | 10.77 Million | 10.77 Million | - | 2.1 Million | - |
Other Non Current Assets | -70.08 Million | 723 Thousand | 723 Thousand | -40.88 Million | 4.63 Million | -30.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -194.68 Million | 147.19 Million | 147.19 Million | - | 118.23 Million | - |
Total Current Liabilities | - | 137.97 Million | 137.97 Million | - | 108.61 Million | - |
Account Payables | - | 39.6 Million | 39.6 Million | - | 22.54 Million | - |
Tax Payables | - | - | - | - | 4.37 Million | - |
Short Term Debt | - | 86.09 Million | 86.09 Million | - | 69.45 Million | - |
Deferred Revenue | - | 92.52 Thousand | 92.52 Thousand | - | 4.37 Million | - |
Other Current Liabilities | - | 12.18 Million | 12.18 Million | - | 12.24 Million | - |
Total Non Current Liabilities | -194.68 Million | 9.21 Million | 9.21 Million | - | 9.61 Million | - |
Long-Term Debt | - | 2.87 Million | 2.87 Million | - | 3.85 Million | - |
Deferred Revenue Non Current | - | -6.32 Million | -6.32 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -194.68 Million | 6.34 Million | 6.34 Million | - | 5.76 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 194.68 Million | 194.68 Million | 194.68 Million | 178.56 Million | 178.56 Million | 156.75 Million |
Stock Holders Equity | 194.68 Million | 194.68 Million | 194.68 Million | 178.56 Million | 178.56 Million | 156.75 Million |
Common Stock | - | 153.1 Million | 153.1 Million | - | 153.1 Million | - |
Retained Earnings | - | -49.03 Million | -49.03 Million | - | - | - |
Accumulated other comprehensive income | 194.68 Million | 41.58 Million | 41.58 Million | 178.56 Million | 153.1 Million | 156.75 Million |
Common Stock Equity | 194.68 Million | 194.68 Million | 194.68 Million | 178.56 Million | 178.56 Million | 156.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 67.1 Million | 67.1 Million | 81.76 Million | 1.85 Million | 61.76 Million |
Total Debt | - | 88.96 Million | 88.96 Million | - | 73.31 Million | - |
Net Debt | - | 82.64 Million | 82.64 Million | 40.88 Million | 73.17 Million | 30.88 Million |
COOP
EMTRF
RGSS
CANTABIL
FGFPP
NIACL