USD 2.11
(6.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.25 Million | 40.84 Million | 79.39 Million | 54.24 Million | 28.53 Million | 68.56 Million |
Total Current Assets | 29.09 Million | 40.17 Million | 59.32 Million | 34.01 Million | 8.28 Million | 2.94 Million |
Cash And Short Term Investments | 26.42 Million | 37.14 Million | 58.7 Million | 33.01 Million | 7.41 Million | 2.72 Million |
Cash and Cash Equivalents | 26.42 Million | 37.14 Million | 58.7 Million | 33.01 Million | 7.41 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 890 Thousand | 716 Thousand | - | 556 Thousand | 644 Thousand | - |
Inventory | - | 75 Thousand | - | 50 Thousand | 50 Thousand | - |
Other Current Assets | 1.77 Million | 2.24 Million | 568 Thousand | 399 Thousand | 169 Thousand | 191 Thousand |
Total Non-Current Assets | 2.16 Million | 662 Thousand | 20.06 Million | 20.22 Million | 20.25 Million | 65.61 Million |
Net PPE | 2.12 Million | 616 Thousand | 931 Thousand | 1.08 Million | 1.1 Million | 384 Thousand |
Good Will And Intangible Assets | - | - | 19.09 Million | 19.09 Million | 19.09 Million | 65.19 Million |
Good Will | - | - | 19.09 Million | 19.09 Million | 19.09 Million | 65.19 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | -19.77 Million |
Tax Assets | - | - | - | - | - | 19.77 Million |
Other Non Current Assets | 45.99 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 50 Thousand | 40 Thousand |
Other Assets | 1.00 | -0.00 | - | - | - | - |
Total Liabilities | 4.87 Million | 1.27 Million | 1.84 Million | 1.73 Million | 2.82 Million | 1.67 Million |
Total Current Liabilities | 3.26 Million | 1.21 Million | 1.54 Million | 1.35 Million | 2.28 Million | 1.55 Million |
Account Payables | 1.22 Million | 614 Thousand | 578 Thousand | 657 Thousand | 1.51 Million | 616 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 240 Thousand | 240 Thousand | 236 Thousand | 217 Thousand | 280 Thousand | 214 Thousand |
Deferred Revenue | - | - | 719 Thousand | 423 Thousand | 488 Thousand | 464 Thousand |
Other Current Liabilities | 1.8 Million | 362 Thousand | 12 Thousand | 61 Thousand | 7000.00 | 263 Thousand |
Total Non Current Liabilities | 1.61 Million | 57 Thousand | 298 Thousand | 379 Thousand | 537 Thousand | 117 Thousand |
Long-Term Debt | 1.61 Million | 57 Thousand | 298 Thousand | 379 Thousand | 537 Thousand | 117 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -19.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.38 Million | 39.56 Million | 77.54 Million | 52.5 Million | 25.7 Million | 66.88 Million |
Stock Holders Equity | 26.38 Million | 39.56 Million | 77.54 Million | 52.5 Million | 25.7 Million | 66.88 Million |
Common Stock | 10 Thousand | 8000.00 | 98 Thousand | 71 Thousand | 36 Thousand | 30 Thousand |
Retained Earnings | -315.91 Million | -297.93 Million | -259.09 Million | -244.9 Million | -235.26 Million | -187.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | -983 Thousand |
Common Stock Equity | 26.38 Million | 39.56 Million | 77.54 Million | 52.5 Million | 25.7 Million | 66.88 Million |
Capital Lease Obligation | 1.61 Million | 297 Thousand | 534 Thousand | 596 Thousand | 817 Thousand | 331 Thousand |
Total Investments | - | - | - | - | - | -19.77 Million |
Total Debt | 1.85 Million | 297 Thousand | 534 Thousand | 596 Thousand | 817 Thousand | 331 Thousand |
Net Debt | -24.57 Million | -36.84 Million | -58.17 Million | -32.41 Million | -6.6 Million | -2.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.57 Million | 26.54 Million | 31.25 Million | 31.25 Million | 32.61 Million | 36.27 Million |
Total Current Assets | 19.66 Million | 24.49 Million | 29.09 Million | 29.09 Million | 32.2 Million | 35.76 Million |
Cash And Short Term Investments | 18.21 Million | 21.91 Million | 26.42 Million | 26.42 Million | 29.73 Million | 32.41 Million |
Cash and Cash Equivalents | 18.21 Million | 21.91 Million | 26.42 Million | 26.42 Million | 29.73 Million | 32.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Million | 1 Million | 890 Thousand | 890 Thousand | 550 Thousand | 1.2 Million |
Inventory | - | 1.00 | - | - | 75 Thousand | 75 Thousand |
Other Current Assets | 365 Thousand | 1.57 Million | 1.77 Million | 1.77 Million | 1.84 Million | 2.06 Million |
Total Non-Current Assets | 1.91 Million | 2.05 Million | 2.16 Million | 2.16 Million | 409 Thousand | 518 Thousand |
Net PPE | 1.88 Million | 2 Million | 2.12 Million | 2.12 Million | 363 Thousand | 472 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 29 Thousand | 45.99 Thousand | 45.99 Thousand | 45.99 Thousand | 46 Thousand | 46 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 4.18 Million | 3.96 Million | 4.87 Million | 4.87 Million | 1.92 Million | 1.59 Million |
Total Current Liabilities | 2.65 Million | 2.37 Million | 3.26 Million | 3.26 Million | 1.92 Million | 1.58 Million |
Account Payables | 1.74 Million | 1.23 Million | 1.22 Million | 1.22 Million | 568 Thousand | 1.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 251 Thousand | 240 Thousand | 240 Thousand | 240 Thousand | 118 Thousand | 166 Thousand |
Deferred Revenue | - | - | - | - | -568 Thousand | - |
Other Current Liabilities | 660 Thousand | 905 Thousand | 1.8 Million | 1.8 Million | 1.8 Million | 380 Thousand |
Total Non Current Liabilities | 1.52 Million | 1.58 Million | 1.61 Million | 1.61 Million | - | 10 Thousand |
Long-Term Debt | 1.52 Million | 1.58 Million | 1.61 Million | 1.61 Million | - | 10 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 17.39 Million | 22.58 Million | 26.38 Million | 26.38 Million | 30.69 Million | 34.68 Million |
Stock Holders Equity | 17.39 Million | 22.58 Million | 26.38 Million | 26.38 Million | 30.69 Million | 34.68 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -325.21 Million | -319.87 Million | -315.91 Million | -315.91 Million | -311.45 Million | -307.28 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.39 Million | 22.58 Million | 26.38 Million | 26.38 Million | 30.69 Million | 34.68 Million |
Capital Lease Obligation | 1.52 Million | 1.58 Million | 1.61 Million | 1.61 Million | 118 Thousand | 176 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.78 Million | 1.82 Million | 1.85 Million | 1.85 Million | 118 Thousand | 176 Thousand |
Net Debt | -16.43 Million | -20.09 Million | -24.57 Million | -24.57 Million | -29.62 Million | -32.24 Million |
MTAV
LPPS
5703
001440
688768
2156