ILA 4698.0
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.9 Billion | 4.75 Billion | 4.14 Billion | 3.53 Billion | 3.24 Billion | 2.86 Billion |
Total Current Assets | 2.62 Billion | 2.57 Billion | 2.26 Billion | 1.77 Billion | 1.56 Billion | 1.43 Billion |
Cash And Short Term Investments | 967 Million | 837 Million | 549 Million | 507 Million | 531 Million | 429 Million |
Cash and Cash Equivalents | 319 Million | 296 Million | 313 Million | 286 Million | 287 Million | 278 Million |
Short Term Investments | 648 Million | 541 Million | 236 Million | 221 Million | 244 Million | 151 Million |
Net Receivables | 1.6 Billion | 1.55 Billion | 1.53 Billion | 1 Billion | 953 Million | 800 Million |
Inventory | -159 Million | -148 Million | -217 Million | -175 Million | -178 Million | -110 Million |
Other Current Assets | 705 Million | 732 Million | 419 Million | 401 Million | 285 Million | 339 Million |
Total Non-Current Assets | 2.28 Billion | 2.17 Billion | 1.87 Billion | 1.75 Billion | 1.68 Billion | 1.43 Billion |
Net PPE | 184 Million | 57 Million | 195 Million | 186 Million | 194 Million | 37 Million |
Good Will And Intangible Assets | 1.22 Billion | 1.17 Billion | 1.17 Billion | 1.1 Billion | 1.15 Billion | 1.17 Billion |
Good Will | 894 Million | 895 Million | 926 Million | 923 Million | 939 Million | 913 Million |
Intangible Assets | 330 Million | 275 Million | 247 Million | 182 Million | 220 Million | 261 Million |
Long-Term Investments | 182 Million | -290 Million | 8 Million | 2 Million | -106 Million | -26 Million |
Tax Assets | 46 Million | 26 Million | 20 Million | 17 Million | 19 Million | 20 Million |
Other Non Current Assets | 648 Million | 1.21 Billion | 483 Million | 446 Million | 417 Million | 226 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.95 Billion | 4.01 Billion | 3.43 Billion | 2.25 Billion | 2.24 Billion | 1.91 Billion |
Total Current Liabilities | 2.76 Billion | 2.85 Billion | 2.19 Billion | 1.11 Billion | 1.01 Billion | 972 Million |
Account Payables | 124 Million | 110 Million | 92 Million | 62 Million | 66 Million | 80 Million |
Tax Payables | 66 Million | 37 Million | 54 Million | 49 Million | 14 Million | 15 Million |
Short Term Debt | 1.76 Billion | 1.81 Billion | 1.15 Billion | 630 Million | 731 Million | 575 Million |
Deferred Revenue | 245 Million | - | - | - | - | - |
Other Current Liabilities | 637 Million | 929 Million | 955 Million | 418 Million | 214 Million | 317 Million |
Total Non Current Liabilities | 1.18 Billion | 1.15 Billion | 1.23 Billion | 1.14 Billion | 1.23 Billion | 942 Million |
Long-Term Debt | 1.04 Billion | 998 Million | 1.06 Billion | 981 Million | 1.06 Billion | 766 Million |
Deferred Revenue Non Current | 8 Million | 17 Million | 20 Million | 19 Million | 28 Million | 32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 105 Million | 102 Million | 100 Million | 98 Million | 98 Million | 98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 951 Million | 738 Million | 710 Million | 1.27 Billion | 1 Billion | 950 Million |
Stock Holders Equity | 722 Million | 497 Million | 507 Million | 979 Million | 856 Million | 825 Million |
Common Stock | 77 Million | 66 Million | 66 Million | 66 Million | 65 Million | 64 Million |
Retained Earnings | 85 Million | -25 Million | -99 Million | 370 Million | 228 Million | 200 Million |
Accumulated other comprehensive income | -75 Million | -51 Million | 35 Million | 39 Million | 49 Million | 48 Million |
Common Stock Equity | 722 Million | 497 Million | 507 Million | 979 Million | 856 Million | 825 Million |
Capital Lease Obligation | 160 Million | 37 Million | 172 Million | 164 Million | 173 Million | 13 Million |
Total Investments | 830 Million | 251 Million | 244 Million | 223 Million | 138 Million | 125 Million |
Total Debt | 2.8 Billion | 2.81 Billion | 2.21 Billion | 1.61 Billion | 1.79 Billion | 1.34 Billion |
Net Debt | 2.48 Billion | 2.52 Billion | 1.9 Billion | 1.32 Billion | 1.5 Billion | 1.06 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.43 Billion | 5.03 Billion | 4.9 Billion | 4.9 Billion | 4.79 Billion | 4.72 Billion |
Total Current Assets | 2.81 Billion | 2.58 Billion | 2.62 Billion | 2.62 Billion | 2.64 Billion | 2.56 Billion |
Cash And Short Term Investments | 920 Million | 969 Million | 967 Million | 967 Million | 1.03 Billion | 975 Million |
Cash and Cash Equivalents | 281 Million | 348 Million | 319 Million | 319 Million | 392 Million | 358 Million |
Short Term Investments | 639 Million | 621 Million | 648 Million | 648 Million | 642 Million | 617 Million |
Net Receivables | 1.81 Billion | 1.55 Billion | 1.6 Billion | 1.6 Billion | 1.54 Billion | 1.54 Billion |
Inventory | - | - | -159 Million | -159 Million | - | - |
Other Current Assets | 88 Million | 63 Million | 705 Million | 705 Million | 63 Million | 41 Million |
Total Non-Current Assets | 2.61 Billion | 2.45 Billion | 2.28 Billion | 2.28 Billion | 2.14 Billion | 2.16 Billion |
Net PPE | 168 Million | 180 Million | 184 Million | 184 Million | 44 Million | 45 Million |
Good Will And Intangible Assets | 1.28 Billion | 1.25 Billion | 1.22 Billion | 1.22 Billion | 1.2 Billion | 1.18 Billion |
Good Will | - | - | 894 Million | 894 Million | - | - |
Intangible Assets | 1.28 Billion | 1.25 Billion | 330 Million | 330 Million | 1.2 Billion | 1.18 Billion |
Long-Term Investments | 457 Million | 970 Million | 182 Million | 182 Million | 233 Million | 288 Million |
Tax Assets | 61 Million | - | 46 Million | 46 Million | 29 Million | 28 Million |
Other Non Current Assets | 639 Million | 49 Million | 648 Million | 648 Million | 642 Million | 617 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.37 Billion | 4.02 Billion | 3.95 Billion | 3.95 Billion | 3.86 Billion | 3.82 Billion |
Total Current Liabilities | 3.06 Billion | 2.77 Billion | 2.76 Billion | 2.76 Billion | 2.75 Billion | 2.8 Billion |
Account Payables | 114 Million | 143 Million | 124 Million | 124 Million | 100 Million | 84 Million |
Tax Payables | 36 Million | - | 66 Million | 66 Million | 38 Million | 37 Million |
Short Term Debt | 1.97 Billion | 1.64 Billion | 1.76 Billion | 1.76 Billion | 1.72 Billion | 1.79 Billion |
Deferred Revenue | - | - | 245 Million | 245 Million | - | - |
Other Current Liabilities | 975 Million | 993 Million | 637 Million | 637 Million | 934 Million | 919 Million |
Total Non Current Liabilities | 1.3 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 1.1 Billion | 1.01 Billion |
Long-Term Debt | 1.15 Billion | 1.1 Billion | 1.04 Billion | 1.04 Billion | 953 Million | 858 Million |
Deferred Revenue Non Current | 6 Million | - | 8 Million | 8 Million | 9 Million | 16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109 Million | 147 Million | 105 Million | 105 Million | 105 Million | 103 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Billion | 1.01 Billion | 951 Million | 951 Million | 931 Million | 908 Million |
Stock Holders Equity | 788 Million | 742 Million | 722 Million | 722 Million | 693 Million | 672 Million |
Common Stock | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Retained Earnings | 133 Million | 90 Million | 85 Million | 85 Million | 56 Million | 39 Million |
Accumulated other comprehensive income | -57 Million | -60 Million | -75 Million | -75 Million | -75 Million | -79 Million |
Common Stock Equity | 788 Million | 742 Million | 722 Million | 722 Million | 693 Million | 672 Million |
Capital Lease Obligation | 126 Million | 142 Million | 160 Million | 160 Million | 11 Million | 11 Million |
Total Investments | 1.09 Billion | 1.59 Billion | 830 Million | 830 Million | 875 Million | 905 Million |
Total Debt | 3.13 Billion | 2.74 Billion | 2.8 Billion | 2.8 Billion | 2.67 Billion | 2.65 Billion |
Net Debt | 2.85 Billion | 2.39 Billion | 2.48 Billion | 2.48 Billion | 2.28 Billion | 2.29 Billion |
LPPS
5703
TYBT
688768
2156
COCP