USD 1.35
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 550.2 Million | 430.52 Million | 388.5 Million | 304.26 Million | 218.22 Million | 168.93 Million |
Cost of Revenue | 338.71 Million | 231.43 Million | 199.73 Million | 149.65 Million | 113.13 Million | 159.5 Million |
Gross Profit | 211.49 Million | 199.09 Million | 188.76 Million | 154.61 Million | 105.09 Million | 9.43 Million |
Operating Expenses | 178.76 Million | 366.16 Million | 319.98 Million | 304.39 Million | 223.44 Million | 159.5 Million |
Selling, General and Administrative Expenses | 136.09 Million | 105.46 Million | 93.48 Million | 99.54 Million | 82.98 Million | 60.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 260.69 Million | 226.49 Million | 204.84 Million | 140.46 Million | -3.53 Million |
Cost and Expenses | 474.8 Million | 366.16 Million | 319.98 Million | 304.39 Million | 223.44 Million | 159.5 Million |
Operating Income | 75.39 Million | 33.25 Million | 37.71 Million | -149.77 Million | -118.35 Million | 9.45 Million |
Interest Expense | 93.92 Million | 65.83 Million | 42.83 Million | 43.1 Million | 8.25 Million | 4.21 Million |
Income Tax Expense | -5.34 Million | -7.66 Million | 6.37 Million | 4.84 Million | 4.17 Million | 1.91 Million |
Earnings before Tax | -23.83 Million | 6.01 Million | 28.14 Million | -43.28 Million | -11.96 Million | 5.92 Million |
Net Income | -28.19 Million | 13.67 Million | 20.62 Million | -48.13 Million | -16.14 Million | 3.39 Million |
Earnings Per Share Basic | -0.93 | 0.46 | 0.70 | -1.63 | -0.55 | 0.12 |
Earnings Per Share Diluted | -0.93 | 0.43 | 0.66 | -1.63 | -0.55 | 0.11 |
Weighted Average Shares Outstanding | 30.27 Million | 29.8 Million | 29.59 Million | 29.55 Million | 29.45 Million | 29.4 Million |
Weighted Average Shares Outstanding (Diluted) | 30.27 Million | 31.48 Million | 31.38 Million | 29.55 Million | 29.45 Million | 29.96 Million |
Gross Margin | 0.38 | 0.46 | 0.49 | 0.51 | 0.48 | 0.06 |
EBIT Margin | 0.21 | 0.15 | 0.18 | -0.00 | -0.02 | 0.06 |
Profit Margin | -0.05 | 0.03 | 0.05 | -0.16 | -0.07 | 0.02 |
EBITDA | 115.36 Million | 102.95 Million | 101.78 Million | 30.01 Million | 13.74 Million | 18.83 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.10 | -0.49 | -0.54 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 155.7 Million | 146.43 Million | 136.01 Million | 143.75 Million | 550.2 Million | 161.17 Million |
Cost of Revenue | 79.33 Million | 94.95 Million | 89.8 Million | 84.97 Million | 338.71 Million | 91.34 Million |
Gross Profit | 76.36 Million | 51.48 Million | 46.21 Million | 58.78 Million | 211.49 Million | 69.83 Million |
Operating Expenses | 36.13 Million | 37.21 Million | 37.94 Million | 36.27 Million | 136.09 Million | 55.7 Million |
Selling, General and Administrative Expenses | 36.13 Million | 37.21 Million | 37.94 Million | 36.27 Million | - | 43.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.44 Million | - | - | - | - |
Cost and Expenses | 137.78 Million | 132.17 Million | 127.74 Million | 121.24 Million | 474.8 Million | 147.05 Million |
Operating Income | 17.91 Million | 14.26 Million | 8.26 Million | 22.51 Million | 75.39 Million | 14.46 Million |
Interest Expense | -25.85 Million | 25.75 Million | 25.81 Million | 26.48 Million | 93.92 Million | 31.44 Million |
Income Tax Expense | 334 Thousand | 29.61 Million | -3.98 Million | -3.99 Million | -5.34 Million | -3.06 Million |
Earnings before Tax | -7.05 Million | -9.39 Million | -15.68 Million | -12.41 Million | -23.83 Million | -16.53 Million |
Net Income | -8.11 Million | -41.61 Million | -13.54 Million | -10.82 Million | -28.19 Million | -14.17 Million |
Earnings Per Share Basic | -0.26 | -1.36 | -0.45 | -0.36 | - | -0.47 |
Earnings Per Share Diluted | -0.26 | -1.36 | -0.45 | -0.36 | - | -0.47 |
Weighted Average Shares Outstanding | 30.68 Million | 30.68 Million | 30.42 Million | 30.36 Million | 30.27 Million | 30.34 Million |
Weighted Average Shares Outstanding (Diluted) | 30.68 Million | 30.68 Million | 30.42 Million | 30.36 Million | 30.27 Million | 30.34 Million |
Gross Margin | 0.49 | 0.35 | 0.34 | 0.41 | 0.38 | 0.43 |
EBIT Margin | -0.14 | 0.19 | 0.16 | 0.25 | - | 0.17 |
Profit Margin | -0.05 | -0.28 | -0.10 | -0.08 | -0.05 | -0.09 |
EBITDA | -21.17 Million | 27.71 Million | 21.16 Million | 35.27 Million | - | 27.6 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.06 | 0.16 | 0.14 | 0.09 |
6135
601886
STVG
CGG
HLVLTD
ERHE