Makino Milling Machine Co., Ltd. (6135.T)
JPY 7330.0
(0.83%)
JPY 7330.0
(0.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 225.36 Billion | 227.98 Billion | 186.59 Billion | 116.73 Billion | 159.4 Billion | 204.7 Billion |
| Cost of Revenue | 160.55 Billion | 161.59 Billion | 135.97 Billion | 89.8 Billion | 117.14 Billion | 139.74 Billion |
| Gross Profit | 64.8 Billion | 66.38 Billion | 50.61 Billion | 26.93 Billion | 42.25 Billion | 64.96 Billion |
| Operating Expenses | 48.43 Billion | 48.89 Billion | 39.31 Billion | 30.54 Billion | 38.74 Billion | 44.29 Billion |
| Selling, General and Administrative Expenses | 39.17 Billion | 45.97 Billion | 36.58 Billion | 27.87 Billion | 36.25 Billion | 42.1 Billion |
| Research and Development Expenses | 9.25 Billion | 9.24 Billion | 7.53 Billion | 6.54 Billion | 6.61 Billion | 6.53 Billion |
| Other Expenses | - | 1.92 Billion | 1.42 Billion | 1.61 Billion | 775 Million | 624 Million |
| Cost and Expenses | 208.98 Billion | 210.49 Billion | 175.29 Billion | 120.34 Billion | 155.88 Billion | 184.03 Billion |
| Operating Income | 16.37 Billion | 17.49 Billion | 11.3 Billion | -3.61 Billion | 3.51 Billion | 20.67 Billion |
| Interest Expense | 307 Million | 316 Million | 270 Million | 290 Million | 343 Million | 306 Million |
| Income Tax Expense | 3.63 Billion | 3.36 Billion | 2.17 Billion | 295 Million | 3.3 Billion | 4.98 Billion |
| Earnings before Tax | 19.62 Billion | 19.45 Billion | 14.3 Billion | -2.39 Billion | 4.14 Billion | 22 Billion |
| Net Income | 15.98 Billion | 16.07 Billion | 12.04 Billion | -2.7 Billion | 830 Million | 16.98 Billion |
| Earnings Per Share Basic | 670.52 | 671.86 | 499.20 | -110.80 | 33.96 | 689.30 |
| Earnings Per Share Diluted | 670.52 | 671.86 | 499.20 | -110.80 | 33.96 | 689.30 |
| Weighted Average Shares Outstanding | 23.83 Million | 23.92 Million | 24.12 Million | 24.39 Million | 24.44 Million | 24.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.83 Million | 23.92 Million | 24.12 Million | 24.39 Million | 24.44 Million | 24.63 Million |
| Gross Margin | 0.29 | 0.29 | 0.27 | 0.23 | 0.27 | 0.32 |
| EBIT Margin | 0.11 | 0.12 | 0.12 | 0.05 | 0.07 | 0.14 |
| Profit Margin | 0.07 | 0.07 | 0.06 | -0.02 | 0.01 | 0.08 |
| EBITDA | 24.63 Billion | 25.39 Billion | 18.45 Billion | 4.76 Billion | 10.16 Billion | 26.51 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.06 | -0.03 | 0.02 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.36 Billion | 51.86 Billion | 225.36 Billion | 62.36 Billion | 54.47 Billion | 54.66 Billion |
| Cost of Revenue | 37.84 Billion | 36.05 Billion | 160.55 Billion | 44.38 Billion | 37.19 Billion | 38.23 Billion |
| Gross Profit | 18.52 Billion | 15.81 Billion | 64.8 Billion | 17.98 Billion | 17.28 Billion | 16.43 Billion |
| Operating Expenses | 13.9 Billion | 12.85 Billion | 48.43 Billion | 13.76 Billion | 12.9 Billion | 12.92 Billion |
| Selling, General and Administrative Expenses | 13.9 Billion | 12.85 Billion | - | 11.31 Billion | 10.57 Billion | 10.7 Billion |
| Research and Development Expenses | - | - | - | 2.44 Billion | 2.32 Billion | 2.21 Billion |
| Other Expenses | - | 1 Million | 1.12 Billion | 326 Million | 315 Million | 178 Million |
| Cost and Expenses | 51.75 Billion | 48.9 Billion | 208.98 Billion | 58.15 Billion | 50.09 Billion | 51.15 Billion |
| Operating Income | 4.61 Billion | 2.95 Billion | 16.37 Billion | 4.21 Billion | 4.38 Billion | 3.51 Billion |
| Interest Expense | 134 Million | 102 Million | 307 Million | 58 Million | 88 Million | 82 Million |
| Income Tax Expense | 1.47 Billion | 827 Million | 3.63 Billion | 771 Million | 662 Million | 970 Million |
| Earnings before Tax | 4.02 Billion | 4.06 Billion | 19.62 Billion | 5.48 Billion | 4.26 Billion | 4.05 Billion |
| Net Income | 2.54 Billion | 3.23 Billion | 15.98 Billion | 4.71 Billion | 3.59 Billion | 3.08 Billion |
| Earnings Per Share Basic | 108.28 | 136.58 | - | 198.63 | 150.75 | 128.92 |
| Earnings Per Share Diluted | 108.28 | 136.58 | - | 198.63 | 150.75 | 128.92 |
| Weighted Average Shares Outstanding | 23.52 Million | 23.69 Million | 23.83 Million | 23.71 Million | 23.84 Million | 23.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.52 Million | 23.69 Million | 23.83 Million | 23.71 Million | 23.84 Million | 23.88 Million |
| Gross Margin | 0.33 | 0.30 | 0.29 | 0.29 | 0.32 | 0.30 |
| EBIT Margin | 0.11 | 0.10 | - | 0.10 | 0.08 | 0.07 |
| Profit Margin | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 |
| EBITDA | 6.22 Billion | 5.02 Billion | - | 6.45 Billion | 4.2 Billion | 3.98 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 |
601886
STVG
SCTH
HLVLTD
ERHE
CNTY