USD 1.68
(-2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 9.48 Million | 14.96 Million | 22.3 Million | 26.51 Million |
Cost of Revenue | 42.24 Million | 53.28 Million | 79.55 Million | 91.95 Million |
Gross Profit | -32.76 Million | -38.32 Million | -57.24 Million | -65.43 Million |
Operating Expenses | 55.96 Million | 59.62 Million | -15.13 Million | -20.69 Million |
Selling, General and Administrative Expenses | 47.28 Million | 65.32 Million | 50.44 Million | 34.44 Million |
Research and Development Expenses | 8.39 Million | 13.77 Million | 15.42 Million | 5.68 Million |
Other Expenses | 283 Thousand | 1.15 Million | -302 Thousand | 1.74 Million |
Cost and Expenses | 98.2 Million | 112.91 Million | 64.41 Million | 71.25 Million |
Operating Income | -88.72 Million | -118.26 Million | -129.16 Million | -106.09 Million |
Interest Expense | 14.81 Million | 14.72 Million | 16.09 Million | 20.58 Million |
Income Tax Expense | - | -18.38 Million | -16.84 Million | -7.02 Million |
Earnings before Tax | -98.5 Million | -111.51 Million | -62.55 Million | -58.46 Million |
Net Income | -68.11 Million | -77.25 Million | -29.91 Million | -29.1 Million |
Earnings Per Share Basic | -12.90 | -15.23 | -5.90 | -3.28 |
Earnings Per Share Diluted | -12.90 | -15.23 | -5.90 | -3.28 |
Weighted Average Shares Outstanding | 5.28 Million | 5.07 Million | 5.07 Million | 8.87 Million |
Weighted Average Shares Outstanding (Diluted) | 5.28 Million | 5.07 Million | 5.07 Million | 8.87 Million |
Gross Margin | -3.45 | -2.56 | -2.57 | -2.47 |
EBIT Margin | -5.17 | -3.43 | 0.62 | 0.81 |
Profit Margin | -7.18 | -5.16 | -1.34 | -1.10 |
EBITDA | -49.06 Million | -72.76 Million | -21.01 Thousand | 20.33 Million |
Earnings Before Tax Margin | -9.36 | -7.90 | -5.79 | -4.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.7 Million | 1.7 Million | 9.48 Million | 3.43 Million | 3.43 Million | 1.3 Million |
Cost of Revenue | 7.86 Million | 7.86 Million | 42.24 Million | 11.05 Million | 11.05 Million | 10.06 Million |
Gross Profit | -6.16 Million | -6.16 Million | -32.76 Million | -7.62 Million | -7.62 Million | -8.76 Million |
Operating Expenses | 7.32 Million | 7.32 Million | 51.93 Million | 10.49 Million | 9.21 Million | 16.58 Million |
Selling, General and Administrative Expenses | 6.78 Million | 6.78 Million | - | 8.9 Million | 8.9 Million | 14.73 Million |
Research and Development Expenses | 539 Thousand | 539 Thousand | - | 1.44 Million | 1.44 Million | 2.75 Million |
Other Expenses | - | - | 1.13 Million | 141.5 Thousand | - | - |
Cost and Expenses | 15.19 Million | 15.19 Million | 94.17 Million | 21.54 Million | 20.26 Million | 26.65 Million |
Operating Income | -13.49 Million | -13.49 Million | -88.72 Million | -18.11 Million | -17.97 Million | -26.24 Million |
Interest Expense | - | - | 14.81 Million | - | - | - |
Income Tax Expense | -4.95 Million | -4.95 Million | -14.43 Million | -6.31 Million | -6.31 Million | -8.88 Million |
Earnings before Tax | -15.76 Million | -15.76 Million | -98.5 Million | -20.45 Million | -20.45 Million | -28.79 Million |
Net Income | -10.81 Million | -10.81 Million | -68.11 Million | -14.14 Million | -14.14 Million | -19.91 Million |
Earnings Per Share Basic | -1.97 | -1.97 | - | -2.61 | -2.61 | -3.87 |
Earnings Per Share Diluted | -1.97 | -1.97 | - | -2.61 | -2.61 | -3.87 |
Weighted Average Shares Outstanding | 5.49 Million | 5.49 Million | 158.43 Million | 5.41 Million | 5.41 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 5.49 Million | 5.49 Million | 158.43 Million | 5.41 Million | 5.41 Million | 5.14 Million |
Gross Margin | -3.62 | -3.62 | -3.45 | -2.22 | -2.22 | -6.70 |
EBIT Margin | -4.35 | -4.35 | - | -3.11 | -3.11 | -12.41 |
Profit Margin | -6.35 | -6.35 | -7.18 | -4.12 | -4.12 | -15.23 |
EBITDA | -7.4 Million | -7.4 Million | - | -10.68 Million | -10.68 Million | -16.22 Million |
Earnings Before Tax Margin | -7.92 | -7.92 | -9.36 | -5.28 | -5.23 | -20.07 |
MGRUF
ESAIY
WRIV
0R2H
GPM
ALM