GBp 35.0
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -1.08 Million | -12.27 Million | -10.85 Million | 20.05 Million | 9.25 Million | -8.23 Million |
Cost of Revenue | 417.3 Thousand | 514.25 Thousand | 618.64 Thousand | 442.97 Thousand | 286.21 Thousand | 280.7 Thousand |
Gross Profit | -1.5 Million | -12.78 Million | -11.47 Million | 19.61 Million | 8.96 Million | -8.51 Million |
Operating Expenses | -1.08 Million | 385.39 Thousand | 327.83 Thousand | 277.46 Thousand | 252.28 Thousand | 255.85 Thousand |
Selling, General and Administrative Expenses | 284.04 Thousand | 385.39 Thousand | 327.83 Thousand | 277.46 Thousand | 252.28 Thousand | 255.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.36 Million | - | - | - | - | - |
Cost and Expenses | -1.08 Million | 385.39 Thousand | 327.83 Thousand | 277.46 Thousand | 252.28 Thousand | 255.85 Thousand |
Operating Income | -1.16 Million | -12.54 Million | -11.18 Million | 19.78 Million | 9 Million | -8.35 Million |
Interest Expense | 216.67 Thousand | 113.25 Thousand | 85.6 Thousand | 42.75 Thousand | 34.09 Thousand | 134.73 Thousand |
Income Tax Expense | 18.85 Thousand | 17.11 Thousand | 27.65 Thousand | 8162.00 | 4066.00 | 599.00 |
Earnings before Tax | -1.36 Million | -12.66 Million | -11.18 Million | 19.78 Million | 9 Million | -8.49 Million |
Net Income | -1.38 Million | -12.67 Million | -11.21 Million | 19.77 Million | 8.99 Million | -8.49 Million |
Earnings Per Share Basic | -0.02 | -0.15 | -0.13 | 0.34 | 0.16 | -0.15 |
Earnings Per Share Diluted | -0.02 | -0.15 | -0.13 | 0.34 | 0.16 | -0.15 |
Weighted Average Shares Outstanding | 85.5 Million | 85.5 Million | 85.5 Million | 58.79 Million | 57.01 Million | 57 Million |
Weighted Average Shares Outstanding (Diluted) | 85.5 Million | 85.5 Million | 85.5 Million | 58.79 Million | 57.01 Million | 57 Million |
Gross Margin | 1.39 | 1.04 | 1.06 | 0.98 | 0.97 | 1.03 |
EBIT Margin | 1.07 | 1.02 | 1.03 | 0.99 | 0.97 | 1.01 |
Profit Margin | 1.28 | 1.03 | 1.03 | 0.99 | 0.97 | 1.03 |
EBITDA | -1.16 Million | - | -10.93 Million | 19.94 Million | 9.17 Million | - |
Earnings Before Tax Margin | 1.07 | 1.02 | 1.03 | 0.99 | 0.97 | 1.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | -1.08 Million | -218.8 Thousand | 1.51 Million | 890.89 Thousand | -12.27 Million | -643.28 Thousand |
Cost of Revenue | 417.3 Thousand | 201.57 Thousand | 215.72 Thousand | 222.51 Thousand | 514.25 Thousand | 291.74 Thousand |
Gross Profit | -1.5 Million | -420.38 Thousand | 1.29 Million | 668.38 Thousand | -12.78 Million | -935.03 Thousand |
Operating Expenses | 284.04 Thousand | 407.97 | -1.78 | -3.67 | 385.39 Thousand | 14.60 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | 414.00 | - | - | - | - |
Other Expenses | - | -6.03 | -1.78 | -3.67 | - | 14.60 |
Cost and Expenses | 284.04 Thousand | 1.43 Million | -2.6 Million | -3.25 Million | 385.39 Thousand | -9.31 Million |
Operating Income | -1.36 Million | 1.31 Million | -2.69 Million | -3.27 Million | -12.54 Million | -9.4 Million |
Interest Expense | 216.67 Thousand | - | - | - | 113.25 Thousand | - |
Income Tax Expense | 18.85 Thousand | 0.02 | -0.03 | -0.04 | 17.11 Thousand | -0.11 |
Earnings before Tax | -1.36 Million | 0.02 | -0.03 | -0.04 | -12.66 Million | -0.11 |
Net Income | -1.38 Million | 85.5 Million | 85.5 Million | 85.5 Million | -12.67 Million | 85.5 Million |
Earnings Per Share Basic | - | 85.5 Million | 85.5 Million | 85.5 Million | - | 1.00 |
Earnings Per Share Diluted | - | -120.36 Thousand | -85.14 Thousand | -7569.00 | - | 1.00 |
Weighted Average Shares Outstanding | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million |
Weighted Average Shares Outstanding (Diluted) | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million | 85.5 Million |
Gross Margin | 1.39 | 1.92 | 0.86 | 0.75 | 1.04 | 1.45 |
EBIT Margin | - | -0.03 | 0.01 | 0.01 | - | -0.01 |
Profit Margin | 1.28 | -390.77 | 56.52 | 95.97 | 1.03 | -132.92 |
EBITDA | - | 6963.00 | 11.88 Thousand | 10.32 Thousand | - | 6785.00 |
Earnings Before Tax Margin | 1.26 | -6.00 | -1.78 | -3.68 | 1.02 | 14.61 |
ALM
CJET
MGRUF
GBBGF
VINATIORGA
0R2H