USD 358.26
(-3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 54.6 Billion | 54.02 Billion | 51.68 Billion | 48.09 Billion | 45.76 Billion | 43.63 Billion |
Cost of Revenue | 29.75 Billion | 32.87 Billion | 27.98 Billion | 26.54 Billion | 25.86 Billion | 27.86 Billion |
Gross Profit | 24.85 Billion | 21.14 Billion | 23.7 Billion | 21.54 Billion | 19.89 Billion | 15.77 Billion |
Operating Expenses | 12.29 Billion | 9.18 Billion | 13.17 Billion | 13.14 Billion | 13.38 Billion | 10.31 Billion |
Selling, General and Administrative Expenses | 216 Million | 3.33 Billion | 3.5 Billion | 3.38 Billion | 3.35 Billion | 285 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.08 Billion | 5.84 Billion | 9.67 Billion | 9.76 Billion | 10.02 Billion | 10.03 Billion |
Cost and Expenses | 42.04 Billion | 42.06 Billion | 41.15 Billion | 39.69 Billion | 39.25 Billion | 38.17 Billion |
Operating Income | 12.55 Billion | 11.96 Billion | 10.52 Billion | 8.4 Billion | 6.51 Billion | 5.22 Billion |
Interest Expense | 5.18 Billion | 4.55 Billion | 4.03 Billion | 3.84 Billion | 3.79 Billion | 3.54 Billion |
Income Tax Expense | 1.59 Billion | 1.61 Billion | 1.06 Billion | 626 Million | 439 Million | 180 Million |
Earnings before Tax | 6.85 Billion | 7.46 Billion | 6.38 Billion | 4.3 Billion | 2.43 Billion | 1.68 Billion |
Net Income | 4.55 Billion | 5.05 Billion | 4.65 Billion | 3.22 Billion | 1.66 Billion | 1.23 Billion |
Earnings Per Share Basic | 30.54 | 31.30 | 25.34 | 15.85 | 7.60 | 5.29 |
Earnings Per Share Diluted | 29.99 | 30.74 | 24.11 | 15.40 | 7.45 | 5.22 |
Weighted Average Shares Outstanding | 149.2 Million | 161.5 Million | 183.66 Million | 203.31 Million | 219.5 Million | 232.35 Million |
Weighted Average Shares Outstanding (Diluted) | 151.96 Million | 164.43 Million | 193.04 Million | 209.27 Million | 223.78 Million | 235.52 Million |
Gross Margin | 0.46 | 0.39 | 0.46 | 0.45 | 0.43 | 0.36 |
EBIT Margin | 0.38 | 0.39 | 0.38 | 0.37 | 0.35 | 0.35 |
Profit Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.04 | 0.03 |
EBITDA | 20.98 Billion | 20.92 Billion | 19.77 Billion | 18.1 Billion | 16.47 Billion | 15.96 Billion |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.20 | 0.17 | 0.14 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.79 Billion | 13.68 Billion | 13.67 Billion | 13.71 Billion | 54.6 Billion | 13.58 Billion |
Cost of Revenue | 8.31 Billion | 8.16 Billion | 8.31 Billion | 4.63 Billion | 29.75 Billion | 8.29 Billion |
Gross Profit | 5.48 Billion | 5.52 Billion | 5.36 Billion | 9.07 Billion | 24.85 Billion | 5.28 Billion |
Operating Expenses | 2.14 Billion | 2.18 Billion | 2.27 Billion | 6.06 Billion | 12.56 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 2.22 Billion | 2.18 Billion | 2.27 Billion | 3.87 Billion | - | -2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 1 Million | -1.18 Billion | -216 Million | 2 Million |
Cost and Expenses | 10.46 Billion | 10.34 Billion | 10.58 Billion | 10.69 Billion | 42.31 Billion | 10.45 Billion |
Operating Income | 3.33 Billion | 3.34 Billion | 3.09 Billion | 3.26 Billion | 12.55 Billion | 3.12 Billion |
Interest Expense | -1.31 Billion | 1.32 Billion | 1.31 Billion | 1.31 Billion | 5.18 Billion | -1.3 Billion |
Income Tax Expense | -406 Million | 427 Million | 446 Million | 406 Million | 1.59 Billion | -369 Million |
Earnings before Tax | 1.88 Billion | 1.85 Billion | 1.72 Billion | 1.63 Billion | 6.85 Billion | 1.8 Billion |
Net Income | 1.28 Billion | 1.23 Billion | 1.1 Billion | 1.05 Billion | 4.55 Billion | 1.25 Billion |
Earnings Per Share Basic | 8.99 | 8.59 | 7.65 | 7.23 | - | 8.42 |
Earnings Per Share Diluted | 8.82 | 8.49 | 7.54 | 7.07 | - | 8.26 |
Weighted Average Shares Outstanding | 142.3 Million | 143.32 Million | 144.51 Million | 146.35 Million | 149.2 Million | 149 Million |
Weighted Average Shares Outstanding (Diluted) | 145.05 Million | 144.91 Million | 146.64 Million | 149.65 Million | 151.96 Million | 152.01 Million |
Gross Margin | 0.40 | 0.40 | 0.39 | 0.66 | 0.46 | 0.39 |
EBIT Margin | 0.12 | 0.40 | 0.39 | 0.37 | - | 0.13 |
Profit Margin | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 |
EBITDA | 1.7 Billion | 5.51 Billion | 5.28 Billion | 5.1 Billion | - | 1.71 Billion |
Earnings Before Tax Margin | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 |
6094
NWHUF
COCH
WSR
2211
EBAY