USD 358.26
(-3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 147.19 Billion | 144.52 Billion | 142.49 Billion | 144.2 Billion | 148.18 Billion | 146.13 Billion |
Total Current Assets | 4.13 Billion | 4.01 Billion | 3.56 Billion | 3.9 Billion | 6.47 Billion | 2.73 Billion |
Cash And Short Term Investments | 709 Million | 645 Million | 601 Million | 998 Million | 3.48 Billion | 551 Million |
Cash and Cash Equivalents | 709 Million | 645 Million | 601 Million | 998 Million | 3.48 Billion | 551 Million |
Short Term Investments | 19.78 Billion | - | - | - | - | - |
Net Receivables | 2.96 Billion | 2.92 Billion | 2.57 Billion | 2.2 Billion | 2.22 Billion | 1.73 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 458 Million | 451 Million | 386 Million | 707 Million | 761 Million | 446 Million |
Total Non-Current Assets | 143.06 Billion | 140.5 Billion | 138.92 Billion | 140.3 Billion | 141.71 Billion | 143.4 Billion |
Net PPE | 39.52 Billion | 36.03 Billion | 34.31 Billion | 34.35 Billion | 35.68 Billion | 35.12 Billion |
Good Will And Intangible Assets | 98.8 Billion | 99.69 Billion | 100.96 Billion | 102.49 Billion | 104.32 Billion | 106.43 Billion |
Good Will | 29.66 Billion | 29.56 Billion | 29.56 Billion | 29.55 Billion | 29.55 Billion | 29.55 Billion |
Intangible Assets | 69.14 Billion | 70.13 Billion | 71.4 Billion | 72.93 Billion | 74.77 Billion | 76.88 Billion |
Long-Term Investments | -18.95 Billion | 1.15 Billion | -19.09 Billion | -18.1 Billion | -17.71 Billion | -17.38 Billion |
Tax Assets | 18.95 Billion | 19.05 Billion | 19.09 Billion | 18.1 Billion | 17.71 Billion | 17.38 Billion |
Other Non Current Assets | 4.73 Billion | -15.44 Billion | 3.64 Billion | 3.45 Billion | 1.7 Billion | 1.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 132.47 Billion | 131.97 Billion | 124.33 Billion | 113.92 Billion | 109.37 Billion | 101.85 Billion |
Total Current Liabilities | 13.21 Billion | 12.06 Billion | 12.45 Billion | 9.87 Billion | 12.38 Billion | 12.09 Billion |
Account Payables | 931 Million | 952 Million | 724 Million | 763 Million | 786 Million | 758 Million |
Tax Payables | 681 Million | 667 Million | 592 Million | 555 Million | 537 Million | 526 Million |
Short Term Debt | 2 Billion | 1.51 Billion | 2.99 Billion | 1 Billion | 3.71 Billion | 3.29 Billion |
Deferred Revenue | 509 Million | 511 Million | 461 Million | 436 Million | 460 Million | 494 Million |
Other Current Liabilities | 9.77 Billion | 9.09 Billion | 8.27 Billion | 7.66 Billion | 7.42 Billion | 7.55 Billion |
Total Non Current Liabilities | 119.26 Billion | 119.9 Billion | 111.87 Billion | 104.05 Billion | 96.99 Billion | 89.76 Billion |
Long-Term Debt | 95.77 Billion | 96.09 Billion | 88.56 Billion | 81.74 Billion | 76.55 Billion | 69.53 Billion |
Deferred Revenue Non Current | - | 570 Million | 29 Million | 35 Million | 34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Billion | 4.18 Billion | 4.18 Billion | 4.16 Billion | 2.69 Billion | 2.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.71 Billion | 12.54 Billion | 18.15 Billion | 30.28 Billion | 38.81 Billion | 44.27 Billion |
Stock Holders Equity | 11.08 Billion | 9.11 Billion | 14.05 Billion | 23.8 Billion | 31.44 Billion | 36.28 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -12.26 Billion | -14.82 Billion | -12.67 Billion | -5.19 Billion | 40 Million | 2.78 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -2 Million |
Common Stock Equity | 11.08 Billion | 9.11 Billion | 14.05 Billion | 23.8 Billion | 31.44 Billion | 36.28 Billion |
Capital Lease Obligation | 1.12 Billion | 295 Million | 269 Million | 235 Million | 1.19 Billion | - |
Total Investments | 833 Million | 1.15 Billion | -19.09 Billion | -18.1 Billion | -17.71 Billion | -17.38 Billion |
Total Debt | 97.77 Billion | 97.6 Billion | 91.56 Billion | 82.75 Billion | 80.27 Billion | 72.82 Billion |
Net Debt | 97.06 Billion | 96.95 Billion | 90.96 Billion | 81.75 Billion | 76.78 Billion | 72.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 149.37 Billion | 148.61 Billion | 148.04 Billion | 147.19 Billion | 147.19 Billion | 146.68 Billion |
Total Current Assets | 4.49 Billion | 4.13 Billion | 4.39 Billion | 4.13 Billion | 4.13 Billion | 4.11 Billion |
Cash And Short Term Investments | 721 Million | 602 Million | 661 Million | 709 Million | 709 Million | 571 Million |
Cash and Cash Equivalents | 721 Million | 602 Million | 661 Million | 709 Million | 709 Million | 571 Million |
Short Term Investments | - | - | - | 19.78 Billion | 19.78 Billion | - |
Net Receivables | 3.06 Billion | 3 Billion | 3 Billion | 2.96 Billion | 2.96 Billion | 2.93 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 704 Million | 531 Million | 731 Million | 458 Million | 458 Million | 613 Million |
Total Non-Current Assets | 144.87 Billion | 144.47 Billion | 143.64 Billion | 143.06 Billion | 143.06 Billion | 142.56 Billion |
Net PPE | 41.84 Billion | 41.25 Billion | 40.34 Billion | 39.52 Billion | 39.52 Billion | 38.61 Billion |
Good Will And Intangible Assets | 29.66 Billion | 98.43 Billion | 98.57 Billion | 98.8 Billion | 98.8 Billion | 99.05 Billion |
Good Will | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.67 Billion |
Intangible Assets | 68.6 Billion | 68.76 Billion | 68.9 Billion | 69.14 Billion | 69.14 Billion | 69.37 Billion |
Long-Term Investments | 910 Million | 4.79 Billion | 766 Million | -18.95 Billion | -18.95 Billion | -18.99 Billion |
Tax Assets | 18.98 Billion | 18.92 Billion | 18.96 Billion | 18.95 Billion | 18.95 Billion | 18.99 Billion |
Other Non Current Assets | 53.47 Billion | -18.92 Billion | -15 Billion | 4.73 Billion | 4.73 Billion | 4.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 135.27 Billion | 131.89 Billion | 132.43 Billion | 132.47 Billion | 132.47 Billion | 131.93 Billion |
Total Current Liabilities | 13.16 Billion | 10.72 Billion | 10.92 Billion | 13.21 Billion | 13.21 Billion | 12.62 Billion |
Account Payables | 855 Million | 832 Million | 850 Million | 931 Million | 931 Million | 771 Million |
Tax Payables | - | 896 Million | 965 Million | 681 Million | 681 Million | 647 Million |
Short Term Debt | 1.79 Billion | - | - | 2 Billion | 2 Billion | 2.29 Billion |
Deferred Revenue | 467 Million | 480 Million | 520 Million | 509 Million | 509 Million | 542 Million |
Other Current Liabilities | 10.04 Billion | 9.41 Billion | 9.55 Billion | 9.77 Billion | 9.77 Billion | 9.02 Billion |
Total Non Current Liabilities | 122.11 Billion | 121.17 Billion | 121.51 Billion | 119.26 Billion | 119.26 Billion | 119.31 Billion |
Long-Term Debt | 93.51 Billion | 96.69 Billion | 97.96 Billion | 95.77 Billion | 95.77 Billion | 95.8 Billion |
Deferred Revenue Non Current | -18.98 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.59 Billion | 5.55 Billion | 4.58 Billion | 4.53 Billion | 4.53 Billion | 4.51 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.05 Billion | 16.71 Billion | 15.6 Billion | 14.71 Billion | 14.71 Billion | 14.74 Billion |
Stock Holders Equity | 14.09 Billion | 12.87 Billion | 11.87 Billion | 11.08 Billion | 11.08 Billion | 11.09 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -8.64 Billion | -9.92 Billion | -11.15 Billion | -12.26 Billion | -12.26 Billion | -11.32 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.09 Billion | 12.87 Billion | 11.87 Billion | 11.08 Billion | 11.08 Billion | 11.09 Billion |
Capital Lease Obligation | - | 873 Million | - | 1.12 Billion | 1.12 Billion | 291 Million |
Total Investments | 910 Million | 4.79 Billion | 766 Million | 833 Million | 833 Million | -18.99 Billion |
Total Debt | 95.31 Billion | 96.69 Billion | 97.96 Billion | 97.77 Billion | 97.77 Billion | 98.09 Billion |
Net Debt | 94.59 Billion | 96.09 Billion | 97.3 Billion | 97.06 Billion | 97.06 Billion | 97.51 Billion |
6094
NWHUF
COCH
WSR
2211
EBAY