USD 8.11
(1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.93 Million | 42.47 Million | 43.6 Million | 28.57 Million | 19.93 Million | 35.1 Million |
Total Current Assets | 24.38 Million | 15.78 Million | 20.07 Million | 12.35 Million | 9.31 Million | 32.7 Million |
Cash And Short Term Investments | 18.78 Million | 11.72 Million | 15.82 Million | 7.03 Million | 3.51 Million | 5.78 Million |
Cash and Cash Equivalents | 18.78 Million | 11.72 Million | 15.82 Million | 7.03 Million | 3.51 Million | 5.78 Million |
Short Term Investments | - | - | - | - | 125 Thousand | 72 Thousand |
Net Receivables | 5.24 Million | 3.79 Million | 1.74 Million | 5.08 Million | 5.53 Million | 4.27 Million |
Inventory | 1.00 | - | -1.69 Million | -3.59 Million | -5.53 Million | 20.25 Million |
Other Current Assets | 353 Thousand | 264 Thousand | 4.2 Million | 3.84 Million | 5.8 Million | 2.39 Million |
Total Non-Current Assets | 25.55 Million | 26.69 Million | 23.52 Million | 16.22 Million | 10.61 Million | 2.39 Million |
Net PPE | 7.35 Million | 8.16 Million | 7.5 Million | 8.18 Million | 392 Thousand | 221 Thousand |
Good Will And Intangible Assets | 144 Thousand | 144 Thousand | - | 1.73 Million | 1.8 Million | 1.87 Million |
Good Will | - | - | - | 1.7 Million | 1.7 Million | 1.7 Million |
Intangible Assets | 144 Thousand | 144 Thousand | - | 36 Thousand | 103 Thousand | 170 Thousand |
Long-Term Investments | 7.07 Million | 7.01 Million | 4.7 Million | 6.3 Million | 8.42 Million | - |
Tax Assets | 10.88 Million | 11.35 Million | 11.3 Million | -1.86 Million | -149 Thousand | - |
Other Non Current Assets | 90 Thousand | 15 Thousand | 15 Thousand | 1.86 Million | 149 Thousand | 304 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.72 Million | 13.61 Million | 18.3 Million | 17.36 Million | 11.57 Million | 28.47 Million |
Total Current Liabilities | 6.37 Million | 6.49 Million | 6.06 Million | 4.5 Million | 10.3 Million | 9.54 Million |
Account Payables | 838 Thousand | 742 Thousand | 783 Thousand | 523 Thousand | 1.43 Million | 4.72 Million |
Tax Payables | - | - | - | - | - | 51 Thousand |
Short Term Debt | 854 Thousand | 791 Thousand | 616 Thousand | 574 Thousand | 5.78 Million | 51 Thousand |
Deferred Revenue | - | 11.35 Million | 3.46 Million | - | - | 3.06 Million |
Other Current Liabilities | 4.68 Million | -6.39 Million | 1.19 Million | 3.4 Million | 3.08 Million | 1.69 Million |
Total Non Current Liabilities | 6.35 Million | 7.12 Million | 12.24 Million | 12.86 Million | 1.27 Million | 18.93 Million |
Long-Term Debt | 6.27 Million | 7.12 Million | 12.24 Million | 12.86 Million | 1.27 Million | 18.93 Million |
Deferred Revenue Non Current | 77 Thousand | - | - | - | - | 1.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77 Thousand | - | - | - | - | -1.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.21 Million | 28.85 Million | 25.29 Million | 11.21 Million | 8.35 Million | 6.63 Million |
Stock Holders Equity | 37.21 Million | 28.85 Million | 25.29 Million | 11.21 Million | 8.35 Million | -9.07 Million |
Common Stock | 96 Thousand | 95 Thousand | 83 Thousand | 81 Thousand | 80 Thousand | 39 Thousand |
Retained Earnings | -162.33 Million | -170.11 Million | -179.5 Million | -193.11 Million | -195.19 Million | -194.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | -899 Thousand |
Common Stock Equity | 37.21 Million | 28.85 Million | 25.29 Million | 11.21 Million | 8.35 Million | -9.07 Million |
Capital Lease Obligation | 6.27 Million | 7.91 Million | 7.36 Million | 7.93 Million | 61 Thousand | - |
Total Investments | 7.07 Million | 7.01 Million | 4.7 Million | 6.3 Million | 8.42 Million | 72 Thousand |
Total Debt | 7.12 Million | 7.91 Million | 12.86 Million | 13.43 Million | 7.05 Million | 18.93 Million |
Net Debt | -11.66 Million | -3.8 Million | -2.96 Million | 6.4 Million | 3.54 Million | 13.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.58 Million | 46.84 Million | 49.93 Million | 49.93 Million | 46.68 Million | 40.3 Million |
Total Current Assets | 24.48 Million | 22.08 Million | 24.38 Million | 24.38 Million | 22.19 Million | 15.04 Million |
Cash And Short Term Investments | 17.43 Million | 16.22 Million | 18.78 Million | 18.78 Million | 10.93 Million | 9.03 Million |
Cash and Cash Equivalents | 17.43 Million | 16.22 Million | 18.78 Million | 18.78 Million | 10.93 Million | 9.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.54 Million | 5.24 Million | 5.24 Million | 5.24 Million | 10.95 Million | 5.48 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 514 Thousand | 608.99 Thousand | 353 Thousand | 353 Thousand | 307 Thousand | 532 Thousand |
Total Non-Current Assets | 24.09 Million | 24.76 Million | 25.55 Million | 25.55 Million | 24.49 Million | 25.26 Million |
Net PPE | 6.97 Million | 7.26 Million | 7.35 Million | 7.35 Million | 7.61 Million | 7.78 Million |
Good Will And Intangible Assets | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand |
Long-Term Investments | 6.23 Million | 6.32 Million | 7.07 Million | 7.07 Million | 5.98 Million | 6.23 Million |
Tax Assets | 10.31 Million | 10.67 Million | 10.88 Million | 10.88 Million | 10.72 Million | 11.05 Million |
Other Non Current Assets | 414 Thousand | 354 Thousand | 90 Thousand | 90 Thousand | 35 Thousand | 43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.41 Million | 8.91 Million | 12.72 Million | 12.72 Million | 11.53 Million | 10.1 Million |
Total Current Liabilities | 3.2 Million | 2.54 Million | 6.37 Million | 6.37 Million | 5.03 Million | 3.4 Million |
Account Payables | 882 Thousand | 898 Thousand | 838 Thousand | 838 Thousand | 975 Thousand | 840 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 888 Thousand | 871 Thousand | 854 Thousand | 854 Thousand | 838 Thousand | 822 Thousand |
Deferred Revenue | 1.00 | - | - | - | -975 Thousand | -840 Thousand |
Other Current Liabilities | 1.43 Million | 778 Thousand | 4.68 Million | 4.68 Million | 4.2 Million | 2.57 Million |
Total Non Current Liabilities | 6.21 Million | 6.37 Million | 6.35 Million | 6.35 Million | 6.49 Million | 6.7 Million |
Long-Term Debt | 5.81 Million | 6.04 Million | 6.27 Million | 6.27 Million | 6.49 Million | 6.7 Million |
Deferred Revenue Non Current | 391 Thousand | 324 Thousand | 77 Thousand | 77 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391 Thousand | 324 Thousand | 77 Thousand | 77 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 39.16 Million | 37.92 Million | 37.21 Million | 37.21 Million | 35.15 Million | 30.19 Million |
Stock Holders Equity | 39.16 Million | 37.92 Million | 37.21 Million | 37.21 Million | 35.15 Million | 30.19 Million |
Common Stock | 98 Thousand | 98 Thousand | 96 Thousand | 96 Thousand | 96 Thousand | 96 Thousand |
Retained Earnings | -160.47 Million | -161.42 Million | -162.33 Million | -162.33 Million | -164.2 Million | -168.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 39.16 Million | 37.92 Million | 37.21 Million | 37.21 Million | 35.15 Million | 30.19 Million |
Capital Lease Obligation | 5.81 Million | 6.04 Million | 6.27 Million | 6.27 Million | 7.33 Million | 7.52 Million |
Total Investments | 6.23 Million | 6.32 Million | 7.07 Million | 7.07 Million | 5.98 Million | 6.23 Million |
Total Debt | 6.7 Million | 6.91 Million | 7.12 Million | 7.12 Million | 7.33 Million | 7.52 Million |
Net Debt | -10.72 Million | -9.3 Million | -11.66 Million | -11.66 Million | -3.6 Million | -1.5 Million |
ANSLY
4195
LFMDP
NWYF
GLTL
OBK