ILA 77.5
(4.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.28 Million | 44.62 Million | 60.95 Million | 73.61 Million | 67.57 Million | 56.97 Million |
Total Current Assets | 25.14 Million | 22.2 Million | 30.89 Million | 26.78 Million | 24.76 Million | 22.21 Million |
Cash And Short Term Investments | 12.21 Million | 14.88 Million | 21.24 Million | 4.88 Million | 3.44 Million | 2.78 Million |
Cash and Cash Equivalents | 12.21 Million | 10.89 Million | 21.24 Million | 4.88 Million | 3.44 Million | 2.78 Million |
Short Term Investments | - | 3.98 Million | - | - | - | - |
Net Receivables | 11.04 Million | 5.32 Million | 5.8 Million | 9.86 Million | 8.57 Million | 7.63 Million |
Inventory | 1.42 Million | 822 Thousand | 333 Thousand | 527 Thousand | 494 Thousand | 325 Thousand |
Other Current Assets | 465 Thousand | 1.17 Million | 3.37 Million | 11.51 Million | 12.25 Million | 11.46 Million |
Total Non-Current Assets | 21.13 Million | 22.42 Million | 30.06 Million | 46.83 Million | 42.81 Million | 34.75 Million |
Net PPE | 12.14 Million | 12.46 Million | 19.46 Million | 31.66 Million | 26.62 Million | 12.87 Million |
Good Will And Intangible Assets | 8.83 Million | 9.58 Million | 10.48 Million | 11.16 Million | 12.64 Million | 16.52 Million |
Good Will | 4.42 Million | 4.42 Million | 4.42 Million | 4.42 Million | 4.42 Million | 4.42 Million |
Intangible Assets | 4.4 Million | 5.15 Million | 6.05 Million | 6.73 Million | 8.21 Million | 12.09 Million |
Long-Term Investments | - | 101 Thousand | -160 Thousand | - | - | - |
Tax Assets | - | 154 Thousand | 160 Thousand | - | - | - |
Other Non Current Assets | 165 Thousand | 126 Thousand | 112 Thousand | 4 Million | 3.53 Million | 5.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.85 Million | 34.79 Million | 46.51 Million | 55.8 Million | 52.67 Million | 40.02 Million |
Total Current Liabilities | 25.5 Million | 22.73 Million | 25.57 Million | 35.67 Million | 33.52 Million | 23.36 Million |
Account Payables | 18.24 Million | 12.88 Million | 11.8 Million | 16.25 Million | 18.25 Million | 16.61 Million |
Tax Payables | 327 Thousand | 1.18 Million | 210 Thousand | 157 Thousand | 164 Thousand | 73 Thousand |
Short Term Debt | 4.08 Million | 6.12 Million | 10.09 Million | 15.88 Million | 10.78 Million | 3.06 Million |
Deferred Revenue | - | 3.68 Million | 3.19 Million | 2.91 Million | 2.85 Million | 2.63 Million |
Other Current Liabilities | 3.17 Million | 45 Thousand | 474 Thousand | 612 Thousand | 1.62 Million | 1.06 Million |
Total Non Current Liabilities | 9.34 Million | 12.06 Million | 20.94 Million | 20.13 Million | 19.15 Million | 16.66 Million |
Long-Term Debt | 9.33 Million | 11.99 Million | 20.45 Million | 17.21 Million | 17.08 Million | 12.63 Million |
Deferred Revenue Non Current | 10 Thousand | 25 Thousand | 56 Thousand | 92 Thousand | 85 Thousand | 199 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10 Thousand | 40 Thousand | 435 Thousand | 1.14 Million | 233 Thousand | 2.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.43 Million | 9.83 Million | 14.43 Million | 17.81 Million | 14.9 Million | 16.94 Million |
Stock Holders Equity | 11.43 Million | 9.83 Million | 14.43 Million | 17.81 Million | 14.9 Million | 16.94 Million |
Common Stock | 17.72 Million | 14.97 Million | 14.97 Million | 14.97 Million | 9.53 Million | 9.53 Million |
Retained Earnings | -18.54 Million | -19.26 Million | -14.54 Million | -17.65 Million | -15.99 Million | -13.67 Million |
Accumulated other comprehensive income | 404.99 Thousand | 145 Thousand | 22 Thousand | 6.55 Million | 6.79 Million | 6.51 Million |
Common Stock Equity | 11.43 Million | 9.83 Million | 14.43 Million | 17.81 Million | 14.9 Million | 16.94 Million |
Capital Lease Obligation | 2.76 Million | 4.11 Million | 9.82 Million | 19.79 Million | 14.55 Million | 1.83 Million |
Total Investments | - | 3.98 Million | -160 Thousand | - | - | - |
Total Debt | 13.41 Million | 18.11 Million | 30.55 Million | 33.1 Million | 27.86 Million | 15.7 Million |
Net Debt | 1.2 Million | 7.21 Million | 9.3 Million | 28.22 Million | 24.41 Million | 12.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.02 Million | 45.2 Million | 46.28 Million | 46.28 Million | 44.42 Million | 44.07 Million |
Total Current Assets | 28.17 Million | 22.52 Million | 25.14 Million | 25.14 Million | 22.33 Million | 22.25 Million |
Cash And Short Term Investments | 7.81 Million | 6.17 Million | 12.21 Million | 12.21 Million | 9.39 Million | 8.02 Million |
Cash and Cash Equivalents | 7.81 Million | 6.17 Million | 12.21 Million | 12.21 Million | 3.19 Million | 3.89 Million |
Short Term Investments | - | - | - | - | 6.19 Million | 4.13 Million |
Net Receivables | 17.58 Million | 13.83 Million | 11.04 Million | 11.04 Million | 8.47 Million | 7.6 Million |
Inventory | 945 Thousand | 1 Million | 1.42 Million | 1.42 Million | 1.55 Million | 1.53 Million |
Other Current Assets | 1.83 Million | 1.5 Million | 465 Thousand | 465 Thousand | 2.91 Million | 5.1 Million |
Total Non-Current Assets | 29.85 Million | 22.68 Million | 21.13 Million | 21.13 Million | 22.08 Million | 21.81 Million |
Net PPE | 19.8 Million | 13.95 Million | 12.14 Million | 12.14 Million | 21.91 Million | 21.62 Million |
Good Will And Intangible Assets | 8.4 Million | 8.58 Million | 8.83 Million | 8.83 Million | 72 Thousand | 90 Thousand |
Good Will | - | - | 4.42 Million | 4.42 Million | -8.99 Million | -9.2 Million |
Intangible Assets | 8.4 Million | 8.58 Million | 4.4 Million | 4.4 Million | 9.06 Million | 9.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.63 Million | 145 Thousand | 165 Thousand | 165 Thousand | 96 Thousand | 98 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.27 Million | 34.14 Million | 34.85 Million | 34.85 Million | 33.94 Million | 34.2 Million |
Total Current Liabilities | 39.96 Million | 31.65 Million | 25.5 Million | 25.5 Million | 24.98 Million | 24.09 Million |
Account Payables | 20.97 Million | 17.14 Million | 18.24 Million | 18.24 Million | 15.78 Million | 15.75 Million |
Tax Payables | 477 Thousand | 443 Thousand | 327 Thousand | 327 Thousand | 287 Thousand | 268 Thousand |
Short Term Debt | 14.93 Million | 11.02 Million | 4.08 Million | 4.08 Million | 6.51 Million | 5.82 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.05 Million | 3.49 Million | 3.17 Million | 3.17 Million | 2.68 Million | 2.52 Million |
Total Non Current Liabilities | 6.3 Million | 2.48 Million | 9.34 Million | 9.34 Million | 8.96 Million | 10.1 Million |
Long-Term Debt | 6.29 Million | 2.47 Million | 9.33 Million | 9.33 Million | 8.94 Million | 10.09 Million |
Deferred Revenue Non Current | 7000.00 | 8000.00 | 10 Thousand | 10 Thousand | 12 Thousand | 16 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7000.00 | 8000.00 | 10 Thousand | 10 Thousand | 12 Thousand | 16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.75 Million | 11.06 Million | 11.43 Million | 11.43 Million | 10.47 Million | 9.87 Million |
Stock Holders Equity | 11.75 Million | 11.06 Million | 11.43 Million | 11.43 Million | 10.47 Million | 9.87 Million |
Common Stock | 17.72 Million | 17.72 Million | 17.72 Million | 17.72 Million | 17.72 Million | 14.97 Million |
Retained Earnings | -18.24 Million | -18.91 Million | -18.54 Million | -18.54 Million | -19.49 Million | -19.26 Million |
Accumulated other comprehensive income | 216 Thousand | 199.99 Thousand | 404.99 Thousand | 404.99 Thousand | 185.99 Thousand | 173 Thousand |
Common Stock Equity | 11.75 Million | 11.06 Million | 11.43 Million | 11.43 Million | 10.47 Million | 9.87 Million |
Capital Lease Obligation | 9.97 Million | 3.92 Million | 2.76 Million | 2.76 Million | 3.17 Million | 2.67 Million |
Total Investments | - | - | - | - | 6.19 Million | 4.13 Million |
Total Debt | 21.23 Million | 13.5 Million | 13.41 Million | 13.41 Million | 15.46 Million | 15.91 Million |
Net Debt | 13.42 Million | 7.32 Million | 1.2 Million | 1.2 Million | 12.27 Million | 12.02 Million |
OBK
CHCI
ANSLY
UFI
SWG
NWYF