USD 1.5
(-4.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.74 Million | 3.06 Million | 3.49 Million | 22.6 Million | 22.28 Million |
Cost of Revenue | 10.82 Million | 2.06 Million | 2.52 Million | 15.43 Million | 15.43 Million |
Gross Profit | 3.92 Million | 1 Million | 960.36 Thousand | 7.17 Million | 6.85 Million |
Operating Expenses | 5.76 Million | 775.65 Thousand | 644.09 Thousand | 4.42 Million | 5.03 Million |
Selling, General and Administrative Expenses | 5.17 Million | 637.35 Thousand | 537.6 Thousand | 3.74 Million | 3.83 Million |
Research and Development Expenses | 594.52 Thousand | 138.3 Thousand | 106.49 Thousand | 939.06 Thousand | 839.98 Thousand |
Other Expenses | - | 49.87 Thousand | 415.93 Thousand | 224.73 Thousand | - |
Cost and Expenses | 16.59 Million | 2.84 Million | 3.17 Million | 19.85 Million | 20.46 Million |
Operating Income | -1.84 Million | 228.15 Thousand | 316.26 Thousand | 2.49 Million | 2.18 Million |
Interest Expense | - | - | 7028.00 | 8797.00 | - |
Income Tax Expense | -86.33 Thousand | 35.43 Thousand | 51.36 Thousand | 261.36 Thousand | 238.44 Thousand |
Earnings before Tax | -1.38 Million | 317.12 Thousand | 345.42 Thousand | 2.69 Million | 2.7 Million |
Net Income | -1.29 Million | 281.69 Thousand | 294.06 Thousand | 2.42 Million | 2.46 Million |
Earnings Per Share Basic | -0.13 | 0.02 | 0.03 | 0.21 | 0.25 |
Earnings Per Share Diluted | -0.13 | 0.02 | 0.03 | 0.21 | 0.25 |
Weighted Average Shares Outstanding | 10.28 Million | 11.37 Million | 11.37 Million | 11.37 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10.28 Million | 11.37 Million | 11.37 Million | 11.37 Million | 10 Million |
Gross Margin | 0.27 | 0.33 | 0.28 | 0.32 | 0.31 |
EBIT Margin | -0.07 | 0.11 | 0.11 | 0.15 | 0.11 |
Profit Margin | -0.09 | 0.09 | 0.08 | 0.11 | 0.11 |
EBITDA | -1.09 Million | 1.92 Million | 2.72 Million | 2.92 Million | 2.49 Million |
Earnings Before Tax Margin | -0.13 | 0.07 | 0.09 | 0.11 | 0.10 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.88 Million | 3.62 Million | 3.62 Million | 958.11 Thousand | 3.75 Million | 3.06 Million |
Cost of Revenue | 1.38 Million | 2.8 Million | 2.8 Million | 666.93 Thousand | 2.61 Million | 2.06 Million |
Gross Profit | 501.32 Thousand | 821.12 Thousand | 821.12 Thousand | 291.17 Thousand | 1.14 Million | 1 Million |
Operating Expenses | 737.27 Thousand | 1.6 Million | 1.69 Million | 327.5 Thousand | 986.69 Thousand | 775.65 Thousand |
Selling, General and Administrative Expenses | - | 1.47 Million | 1.47 Million | 284.33 Thousand | 1.11 Million | - |
Research and Development Expenses | - | 128.24 Thousand | 128.24 Thousand | 43.16 Thousand | 169.01 Thousand | - |
Other Expenses | -35.5 Thousand | 1.00 | - | - | - | 49.87 Thousand |
Cost and Expenses | 2.12 Million | 4.4 Million | 4.5 Million | 994.43 Thousand | 3.59 Million | 2.84 Million |
Operating Income | -235.95 Thousand | -780.84 Thousand | -780.84 Thousand | -36.33 Thousand | -142.24 Thousand | 228.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -11.03 Thousand | 7742.00 | 7742.00 | -9046.84 | 35.42 Thousand | 35.43 Thousand |
Earnings before Tax | -176.56 Thousand | -862.13 Thousand | -862.13 Thousand | 43.76 Thousand | 171.38 Thousand | 317.12 Thousand |
Net Income | -165.52 Thousand | -854.38 Thousand | -854.38 Thousand | 52.81 Thousand | 206.8 Thousand | 281.69 Thousand |
Earnings Per Share Basic | - | -0.08 | -0.08 | 0.00 | 0.02 | - |
Earnings Per Share Diluted | - | -0.08 | -0.08 | 0.00 | 0.02 | - |
Weighted Average Shares Outstanding | 10.28 Million | 10.57 Million | 10.57 Million | 11.37 Million | 10 Million | 11.37 Million |
Weighted Average Shares Outstanding (Diluted) | 10.28 Million | 10.57 Million | 10.57 Million | 11.37 Million | 10 Million | 11.37 Million |
Gross Margin | 0.27 | 0.23 | 0.23 | 0.30 | 0.30 | 0.33 |
EBIT Margin | - | -0.20 | -0.20 | 0.01 | -0.03 | - |
Profit Margin | -0.09 | -0.24 | -0.24 | 0.06 | 0.06 | 0.09 |
EBITDA | - | -738.42 Thousand | -738.42 Thousand | 10.41 Thousand | -103.11 Thousand | - |
Earnings Before Tax Margin | -0.13 | -0.22 | -0.22 | -0.04 | -0.04 | 0.07 |
EIG
8240
002430
SCGLY
MDAI
POWERGRID