USD 1.5
(-4.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.29 Million | 2.16 Million | 2.09 Million | 12.79 Million | 12.9 Million |
Total Current Assets | 1.53 Million | 1.7 Million | 1.91 Million | 11.41 Million | 10.83 Million |
Cash And Short Term Investments | 732.73 Thousand | 983.14 Thousand | 674.96 Thousand | 2.64 Million | 3.96 Million |
Cash and Cash Equivalents | 732.73 Thousand | 983.14 Thousand | 674.96 Thousand | 2.64 Million | 3.96 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 501.43 Thousand | 415.77 Thousand | 592.97 Thousand | 4.87 Million | 2.66 Million |
Inventory | 291.19 Thousand | 288.59 Thousand | 629.63 Thousand | 3.62 Million | 2.97 Million |
Other Current Assets | 5702.20 | 20.45 Thousand | 20.56 Thousand | 18.62 Thousand | 1.23 Million |
Total Non-Current Assets | 760.9 Thousand | 453.53 Thousand | 175.35 Thousand | 1.37 Million | 2.07 Million |
Net PPE | 239.69 Thousand | 297.2 Thousand | 82.98 Thousand | 1.05 Million | 1.68 Million |
Good Will And Intangible Assets | 38.18 Thousand | 88.31 Thousand | 116.9 Thousand | 176.14 Thousand | 223.04 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 38.18 Thousand | 88.31 Thousand | 116.9 Thousand | 176.14 Thousand | 223.04 Thousand |
Long-Term Investments | -33.3 Thousand | 636.95 | 638.46 | - | - |
Tax Assets | 36.72 Thousand | 5224.87 | 12.81 Thousand | 79.52 Thousand | - |
Other Non Current Assets | 479.61 Thousand | 62.15 Thousand | -37.98 Thousand | 62.07 Thousand | 161.07 Thousand |
Other Assets | - | - | 1.00 | - | - |
Total Liabilities | 720.67 Thousand | 769.89 Thousand | 887.55 Thousand | 6.46 Million | 6.91 Million |
Total Current Liabilities | 567.63 Thousand | 559.26 Thousand | 865.86 Thousand | 5.79 Million | 6.07 Million |
Account Payables | 278.02 Thousand | 211.94 Thousand | 498.88 Thousand | 3.14 Million | 2.63 Million |
Tax Payables | 3190.97 | 46.6 Thousand | 32.84 Thousand | 38.22 Thousand | - |
Short Term Debt | 65.22 Thousand | 66.85 Thousand | 89.59 Thousand | 547.21 Thousand | - |
Deferred Revenue | 26.48 Thousand | 23.8 Thousand | 9624.59 | 167.82 Thousand | - |
Other Current Liabilities | 197.89 Thousand | 256.66 Thousand | 267.76 Thousand | 1.93 Million | 3.44 Million |
Total Non Current Liabilities | 153.04 Thousand | 210.62 Thousand | 21.68 Thousand | 670.76 Thousand | 838.57 Thousand |
Long-Term Debt | 1.19 Million | 1.65 Million | 5079.30 | 670.76 Thousand | 838.57 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.04 Million | -1.44 Million | 16.6 Thousand | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - |
Total Equity | 1.57 Million | 1.39 Million | 1.2 Million | 6.32 Million | 5.99 Million |
Stock Holders Equity | 1.57 Million | 1.39 Million | 1.2 Million | 6.32 Million | 5.99 Million |
Common Stock | 739.93 | 636.95 | 638.46 | 5000.00 | 5000.00 |
Retained Earnings | 1.08 Million | 1.3 Million | 1.02 Million | 5.71 Million | 6.42 Million |
Accumulated other comprehensive income | -134.88 Thousand | -67.82 Thousand | 25.02 Thousand | -172.09 Thousand | -1.67 Million |
Common Stock Equity | 1.57 Million | 1.39 Million | 1.2 Million | 6.32 Million | 5.99 Million |
Capital Lease Obligation | 153.04 Thousand | 210.62 Thousand | 16.61 Thousand | 867.15 Thousand | 1.34 Million |
Total Investments | -33.3 Thousand | 636.95 | 638.46 | - | - |
Total Debt | 218.27 Thousand | 277.47 Thousand | 111.28 Thousand | 1.21 Million | 838.57 Thousand |
Net Debt | -514.46 Thousand | -705.66 Thousand | -563.68 Thousand | -1.42 Million | -3.12 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Million | 2.29 Million | 17.93 Million | 2.1 Million | 16.51 Million | 16.53 Million |
Total Current Assets | 1.53 Million | 1.53 Million | 11.98 Million | 1.65 Million | 14.35 Million | 14.03 Million |
Cash And Short Term Investments | 732.73 Thousand | 732.73 Thousand | 5.52 Million | 942.25 Thousand | 7.37 Million | 7.7 Million |
Cash and Cash Equivalents | 732.73 Thousand | 732.73 Thousand | 5.52 Million | 942.25 Thousand | 7.37 Million | 7.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 501.43 Thousand | 501.43 Thousand | 2.75 Million | 437.69 Thousand | 2.29 Million | 2.83 Million |
Inventory | 291.19 Thousand | 291.19 Thousand | 2.02 Million | 252.86 Thousand | 1.85 Million | 2.18 Million |
Other Current Assets | 5702.20 | 5702.20 | 1.68 Million | 18.93 Thousand | 2.83 Million | 27.41 Thousand |
Total Non-Current Assets | 760.9 Thousand | 760.9 Thousand | 5.95 Million | 456.6 Thousand | 2.15 Million | 2.5 Million |
Net PPE | 239.69 Thousand | 239.69 Thousand | 1.87 Million | 246.95 Thousand | 1.93 Million | 2.33 Million |
Good Will And Intangible Assets | 38.18 Thousand | 38.18 Thousand | 38.18 Thousand | 66.78 Thousand | 66.78 Thousand | 88.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 38.18 Thousand | 38.18 Thousand | 38.18 Thousand | 66.78 Thousand | 66.78 Thousand | 88.31 Thousand |
Long-Term Investments | -33.3 Thousand | -33.3 Thousand | - | -58.25 Thousand | - | - |
Tax Assets | 36.72 Thousand | 36.72 Thousand | - | 14.8 Thousand | - | 41.01 Thousand |
Other Non Current Assets | 479.61 Thousand | 479.61 Thousand | 4.04 Million | 186.3 Thousand | 155.37 Thousand | 41.84 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 720.67 Thousand | 720.67 Thousand | 5.64 Million | 742.05 Thousand | 5.81 Million | 6.04 Million |
Total Current Liabilities | 567.63 Thousand | 567.63 Thousand | 4.44 Million | 570.49 Thousand | 4.46 Million | 4.39 Million |
Account Payables | 278.02 Thousand | 278.02 Thousand | 2.17 Million | 256.58 Thousand | 2 Million | 1.66 Million |
Tax Payables | 3190.97 | 3190.97 | - | 46.09 Thousand | - | 365.85 Thousand |
Short Term Debt | 65.22 Thousand | 65.22 Thousand | - | 55.52 Thousand | - | 524.77 Thousand |
Deferred Revenue | 26.48 Thousand | 26.48 Thousand | - | 15.98 Thousand | - | 186.87 Thousand |
Other Current Liabilities | 197.89 Thousand | 197.89 Thousand | 2.26 Million | 242.38 Thousand | 2.45 Million | 2.01 Million |
Total Non Current Liabilities | 153.04 Thousand | 153.04 Thousand | 1.19 Million | 171.56 Thousand | 1.34 Million | 1.65 Million |
Long-Term Debt | 1.19 Million | 1.19 Million | 1.19 Million | 1.34 Million | 1.34 Million | 1.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.04 Million | -1.04 Million | - | -1.17 Million | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.57 Million | 1.57 Million | 12.29 Million | 1.36 Million | 10.7 Million | 10.49 Million |
Stock Holders Equity | 1.57 Million | 1.57 Million | 12.29 Million | 1.36 Million | 10.7 Million | 10.49 Million |
Common Stock | 739.93 | 739.93 | 5791.00 | 638.42 | 5000.00 | 5000.00 |
Retained Earnings | 1.08 Million | 1.08 Million | 9.3 Million | 1.35 Million | 11.44 Million | 9.78 Million |
Accumulated other comprehensive income | -134.88 Thousand | -134.88 Thousand | -1.86 Million | -149.31 Thousand | -1.98 Million | -532.45 Thousand |
Common Stock Equity | 1.57 Million | 1.57 Million | 12.29 Million | 1.36 Million | 10.7 Million | 10.49 Million |
Capital Lease Obligation | 153.04 Thousand | 153.04 Thousand | 1.7 Million | 171.56 Thousand | 1.77 Million | 2.13 Million |
Total Investments | -33.3 Thousand | -33.3 Thousand | - | -58.25 Thousand | - | - |
Total Debt | 218.27 Thousand | 218.27 Thousand | 1.19 Million | 227.08 Thousand | 1.34 Million | 2.17 Million |
Net Debt | -514.46 Thousand | -514.46 Thousand | -4.32 Million | -715.16 Thousand | -6.02 Million | -5.53 Million |
EIG
8240
002430
SCGLY
MDAI
POWERGRID