USD 406.16
(-3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 5.94 Billion | 5.5 Billion | 4.46 Billion | 3.94 Billion | 3.73 Billion |
Total Current Assets | 829.85 Million | 920.95 Million | 725.03 Million | 723.63 Million | 387.25 Million | 410.58 Million |
Cash And Short Term Investments | 206.48 Million | 378.86 Million | 158.87 Million | 336.54 Million | 78.27 Million | 63.29 Million |
Cash and Cash Equivalents | 206.48 Million | 378.86 Million | 158.87 Million | 336.54 Million | 78.27 Million | 63.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 168.85 Million | 143.89 Million | 152.09 Million | 89.27 Million | 63.16 Million | 66.75 Million |
Inventory | 428.72 Million | 376.08 Million | 396.19 Million | 286.59 Million | 236 Million | 273.04 Million |
Other Current Assets | 25.79 Million | 22.1 Million | 17.85 Million | 11.21 Million | 9.8 Million | 7.49 Million |
Total Non-Current Assets | 5.64 Billion | 5.02 Billion | 4.78 Billion | 3.73 Billion | 3.55 Billion | 3.32 Billion |
Net PPE | 4.78 Billion | 4.21 Billion | 3.98 Billion | 3.49 Billion | 3.32 Billion | 3.11 Billion |
Good Will And Intangible Assets | 652.66 Million | 615.34 Million | 612.93 Million | 161.07 Million | 161.07 Million | 157.22 Million |
Good Will | 652.66 Million | 615.34 Million | 612.93 Million | 161.07 Million | 161.07 Million | 157.22 Million |
Intangible Assets | 56.27 Million | 69.44 Million | 70.36 Million | - | - | 27.87 Million |
Long-Term Investments | -596.85 Million | -543.59 Million | -520.47 Million | -439.72 Million | -435.59 Million | -385.78 Million |
Tax Assets | 129.09 Million | 543.59 Million | 520.47 Million | 439.72 Million | 435.59 Million | 385.78 Million |
Other Non Current Assets | 676.59 Million | 192.15 Million | 187.21 Million | 82.14 Million | 71.76 Million | 52.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.46 Billion | 3.28 Billion | 3.26 Billion | 2.52 Billion | 2.3 Billion | 2.32 Billion |
Total Current Liabilities | 953.46 Million | 927.12 Million | 904.67 Million | 612.74 Million | 1.06 Billion | 590.93 Million |
Account Payables | 569.52 Million | 560.54 Million | 588.78 Million | 355.47 Million | 184.8 Million | 335.24 Million |
Tax Payables | 54 Million | 51.1 Million | 47.55 Million | 39.39 Million | 36.34 Million | 32.93 Million |
Short Term Debt | 62.47 Million | 52.86 Million | 24.46 Million | 2.35 Million | 690.28 Million | 92.2 Million |
Deferred Revenue | 52.93 Million | 55.56 Million | 41.57 Million | - | - | - |
Other Current Liabilities | 268.52 Million | 258.15 Million | 249.85 Million | 254.92 Million | 188.34 Million | 163.48 Million |
Total Non Current Liabilities | 2.5 Billion | 2.35 Billion | 2.36 Billion | 1.91 Billion | 1.23 Billion | 1.73 Billion |
Long-Term Debt | 1.49 Billion | 1.62 Billion | 1.66 Billion | 1.36 Billion | 714.5 Million | 1.28 Billion |
Deferred Revenue Non Current | 194.74 Million | - | - | 41.33 Million | 36.46 Million | -1.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.35 Million | 191.36 Million | 176.33 Million | 72.43 Million | 50.69 Million | 1.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.01 Billion | 2.66 Billion | 2.24 Billion | 1.93 Billion | 1.64 Billion | 1.4 Billion |
Stock Holders Equity | 3.01 Billion | 2.66 Billion | 2.24 Billion | 1.93 Billion | 1.64 Billion | 1.4 Billion |
Common Stock | 27.45 Million | 110.03 Million | 79.41 Million | 58.95 Million | 33.28 Million | 15.6 Million |
Retained Earnings | 2.98 Billion | 2.55 Billion | 2.16 Billion | 1.87 Billion | 1.6 Billion | 1.39 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.01 Billion | 2.66 Billion | 2.24 Billion | 1.93 Billion | 1.64 Billion | 1.4 Billion |
Capital Lease Obligation | 194.74 Million | 82.67 Million | 66.99 Million | 31 Million | 34.26 Million | 14.27 Million |
Total Investments | -596.85 Million | -543.59 Million | -520.47 Million | -439.72 Million | -435.59 Million | -385.78 Million |
Total Debt | 1.75 Billion | 1.67 Billion | 1.68 Billion | 1.36 Billion | 1.4 Billion | 1.37 Billion |
Net Debt | 1.54 Billion | 1.29 Billion | 1.52 Billion | 1.02 Billion | 1.32 Billion | 1.31 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 6.47 Billion | 6.2 Billion | 6.22 Billion | 6.06 Billion | 5.94 Billion |
Total Current Assets | 829.85 Million | 829.85 Million | 781 Million | 1.01 Billion | 1.02 Billion | 920.95 Million |
Cash And Short Term Investments | 206.48 Million | 206.48 Million | 177.88 Million | 409.89 Million | 439.11 Million | 378.86 Million |
Cash and Cash Equivalents | 206.48 Million | 206.48 Million | 177.88 Million | 409.89 Million | 439.11 Million | 378.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 168.85 Million | 168.85 Million | 158.45 Million | 149.11 Million | 133.72 Million | 143.89 Million |
Inventory | 428.72 Million | 428.72 Million | 414.72 Million | 418.9 Million | 424.72 Million | 376.08 Million |
Other Current Assets | 25.79 Million | 25.79 Million | 51.71 Million | 34.94 Million | 24.62 Million | 22.1 Million |
Total Non-Current Assets | 5.64 Billion | 5.64 Billion | 5.42 Billion | 5.21 Billion | 5.04 Billion | 5.02 Billion |
Net PPE | 4.78 Billion | 4.78 Billion | 4.58 Billion | 4.39 Billion | 4.22 Billion | 4.21 Billion |
Good Will And Intangible Assets | 652.66 Million | 652.66 Million | 647.12 Million | 619.66 Million | 618.47 Million | 615.34 Million |
Good Will | 652.66 Million | 652.66 Million | 647.12 Million | 619.66 Million | 618.47 Million | 615.34 Million |
Intangible Assets | 56.27 Million | 56.27 Million | - | - | - | 69.44 Million |
Long-Term Investments | -596.85 Million | -596.85 Million | - | - | - | -543.59 Million |
Tax Assets | 129.09 Million | 129.09 Million | - | - | - | 543.59 Million |
Other Non Current Assets | 676.59 Million | 676.59 Million | 197.78 Million | 204.45 Million | 191.9 Million | 192.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.46 Billion | 3.46 Billion | 3.25 Billion | 3.33 Billion | 3.28 Billion | 3.28 Billion |
Total Current Liabilities | 953.46 Million | 953.46 Million | 880.9 Million | 949.82 Million | 933.99 Million | 927.12 Million |
Account Payables | 569.52 Million | 569.52 Million | 521.94 Million | 601.31 Million | 570.48 Million | 560.54 Million |
Tax Payables | 54 Million | 54 Million | - | - | 15 Million | 51.1 Million |
Short Term Debt | 62.47 Million | 62.47 Million | 53.25 Million | 53.16 Million | 53.64 Million | 52.86 Million |
Deferred Revenue | 52.93 Million | 52.93 Million | 70.52 Million | 66.58 Million | 69.49 Million | 55.56 Million |
Other Current Liabilities | 268.52 Million | 268.52 Million | 235.17 Million | 228.76 Million | 240.37 Million | 258.15 Million |
Total Non Current Liabilities | 2.5 Billion | 2.5 Billion | 2.37 Billion | 2.38 Billion | 2.35 Billion | 2.35 Billion |
Long-Term Debt | 1.49 Billion | 1.49 Billion | 1.58 Billion | 1.59 Billion | 1.59 Billion | 1.62 Billion |
Deferred Revenue Non Current | 194.74 Million | 194.74 Million | 33.11 Million | 34.06 Million | 32.07 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.35 Million | 82.35 Million | 170.1 Million | 166.56 Million | 161.97 Million | 191.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.01 Billion | 3.01 Billion | 2.94 Billion | 2.89 Billion | 2.77 Billion | 2.66 Billion |
Stock Holders Equity | 3.01 Billion | 3.01 Billion | 2.94 Billion | 2.89 Billion | 2.77 Billion | 2.66 Billion |
Common Stock | 27.45 Million | 27.45 Million | 30.38 Million | 51.11 Million | 72.64 Million | 110.03 Million |
Retained Earnings | 2.98 Billion | 2.98 Billion | 2.91 Billion | 2.84 Billion | 2.7 Billion | 2.55 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.01 Billion | 3.01 Billion | 2.94 Billion | 2.89 Billion | 2.77 Billion | 2.66 Billion |
Capital Lease Obligation | 194.74 Million | 194.74 Million | 99.69 Million | 101.74 Million | 100.9 Million | 82.67 Million |
Total Investments | -596.85 Million | -596.85 Million | - | - | - | -543.59 Million |
Total Debt | 1.75 Billion | 1.75 Billion | 1.63 Billion | 1.64 Billion | 1.65 Billion | 1.67 Billion |
Net Debt | 1.54 Billion | 1.54 Billion | 1.45 Billion | 1.24 Billion | 1.21 Billion | 1.29 Billion |
0J9P
BXBLY
AMS
2616
4931
CKPT