JPY 1949.0
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.5 Billion | 23.85 Billion | 23.19 Billion | 19.95 Billion | 18.57 Billion | 9.49 Billion |
Total Current Assets | 21.25 Billion | 19.26 Billion | 18.52 Billion | 16.21 Billion | 14.69 Billion | 6.09 Billion |
Cash And Short Term Investments | 15.51 Billion | 14.35 Billion | 13.65 Billion | 12.27 Billion | 10.57 Billion | 2.95 Billion |
Cash and Cash Equivalents | 15.51 Billion | 14.35 Billion | 13.65 Billion | 12.27 Billion | 10.57 Billion | 2.95 Billion |
Short Term Investments | - | 75 Million | - | -5 Million | -7 Million | -2 Million |
Net Receivables | 3.5 Billion | 3.09 Billion | 3.47 Billion | 2.79 Billion | 3.12 Billion | 2.25 Billion |
Inventory | 2.09 Billion | 1.73 Billion | 1.4 Billion | 1.19 Billion | 1.06 Billion | 900 Million |
Other Current Assets | 137 Million | 81 Million | -1 Million | -49 Million | -74 Million | -15 Million |
Total Non-Current Assets | 4.24 Billion | 4.59 Billion | 4.66 Billion | 3.74 Billion | 3.87 Billion | 3.39 Billion |
Net PPE | 1.98 Billion | 2.05 Billion | 2.15 Billion | 2.29 Billion | 2.14 Billion | 2.11 Billion |
Good Will And Intangible Assets | 1.31 Billion | 1.49 Billion | 1.43 Billion | 470 Million | 653 Million | 761 Million |
Good Will | 818 Million | 923 Million | 1.1 Billion | - | - | - |
Intangible Assets | 500 Million | 569 Million | 328 Million | 470 Million | 653 Million | 761 Million |
Long-Term Investments | 326 Million | 392 Million | 384 Million | 437 Million | 499 Million | 166 Million |
Tax Assets | 512 Million | 444 Million | 515 Million | 399 Million | 384 Million | 271 Million |
Other Non Current Assets | 105 Million | 212 Million | 175 Million | 139 Million | 203 Million | 84 Million |
Other Assets | 3 Million | 2 Million | 3 Million | 3 Million | 3 Million | - |
Total Liabilities | 5.84 Billion | 5.94 Billion | 7.02 Billion | 5.69 Billion | 5.81 Billion | 5.3 Billion |
Total Current Liabilities | 5.08 Billion | 3.97 Billion | 4.71 Billion | 4.47 Billion | 4.54 Billion | 3.9 Billion |
Account Payables | 946 Million | 553 Million | 527 Million | 509 Million | 416 Million | 360 Million |
Tax Payables | 754 Million | 500 Million | 739 Million | 631 Million | 848 Million | 318 Million |
Short Term Debt | 192 Million | 396 Million | 398 Million | 173 Million | 173 Million | 175 Million |
Deferred Revenue | 3.73 Billion | 217 Million | 3.58 Billion | 3.55 Billion | 3.8 Billion | 318 Million |
Other Current Liabilities | 212 Million | 2.8 Billion | 206 Million | 234 Million | 146 Million | 3.05 Billion |
Total Non Current Liabilities | 759 Million | 1.96 Billion | 2.31 Billion | 1.21 Billion | 1.27 Billion | 1.39 Billion |
Long-Term Debt | 254 Million | 1.44 Billion | 1.83 Billion | 762 Million | 936 Million | 1.1 Billion |
Deferred Revenue Non Current | - | - | - | -34 Million | - | -5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 505 Million | 522 Million | 474 Million | 455 Million | 339 Million | 289 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.65 Billion | 17.91 Billion | 16.17 Billion | 14.26 Billion | 12.75 Billion | 4.18 Billion |
Stock Holders Equity | 19.65 Billion | 17.91 Billion | 16.17 Billion | 14.26 Billion | 12.75 Billion | 4.18 Billion |
Common Stock | 4.15 Billion | 4.15 Billion | 4.15 Billion | 3.82 Billion | 3.82 Billion | 250 Million |
Retained Earnings | 11.88 Billion | 10.19 Billion | 8.53 Billion | 6.85 Billion | 5.11 Billion | 3.64 Billion |
Accumulated other comprehensive income | 159 Million | 174 Million | 184 Million | 3.72 Billion | 51 Million | 108 Million |
Common Stock Equity | 19.65 Billion | 17.91 Billion | 16.17 Billion | 14.26 Billion | 12.75 Billion | 4.18 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 326 Million | 467 Million | 384 Million | 432 Million | 492 Million | 164 Million |
Total Debt | 446 Million | 1.83 Billion | 2.23 Billion | 935 Million | 1.1 Billion | 1.28 Billion |
Net Debt | -15.07 Billion | -12.51 Billion | -11.41 Billion | -11.33 Billion | -9.46 Billion | -1.67 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.02 Billion | 25.67 Billion | 24.82 Billion | 25.5 Billion | 25.5 Billion | 23.5 Billion |
Total Current Assets | 22.01 Billion | 21.57 Billion | 20.72 Billion | 21.25 Billion | 21.25 Billion | 19.27 Billion |
Cash And Short Term Investments | 16.03 Billion | 15.64 Billion | 14.53 Billion | 15.51 Billion | 15.51 Billion | 13.7 Billion |
Cash and Cash Equivalents | 16.03 Billion | 15.64 Billion | 14.53 Billion | 15.51 Billion | 15.51 Billion | 13.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.17 Billion | 3.27 Billion | 3.3 Billion | 3.5 Billion | 3.5 Billion | 3.02 Billion |
Inventory | 2.33 Billion | 2.2 Billion | 2.22 Billion | 2.09 Billion | 2.09 Billion | 2.04 Billion |
Other Current Assets | 462 Million | 445 Million | 666 Million | 137 Million | 137 Million | 503 Million |
Total Non-Current Assets | 4.01 Billion | 4.09 Billion | 4.09 Billion | 4.24 Billion | 4.24 Billion | 4.22 Billion |
Net PPE | 1.97 Billion | 1.94 Billion | 1.95 Billion | 1.98 Billion | 1.98 Billion | 1.99 Billion |
Good Will And Intangible Assets | 1.28 Billion | 1.3 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.35 Billion |
Good Will | 739 Million | 765 Million | 791 Million | 818 Million | 818 Million | 844 Million |
Intangible Assets | 543 Million | 538 Million | 519 Million | 500 Million | 500 Million | 510 Million |
Long-Term Investments | 756 Million | 848 Million | 832 Million | 326 Million | 326 Million | 868 Million |
Tax Assets | -754 Million | -848 Million | -832 Million | 512 Million | 512 Million | -868 Million |
Other Non Current Assets | 756 Million | 850 Million | 832 Million | 105 Million | 105 Million | 868 Million |
Other Assets | - | - | 2 Million | 3 Million | 3 Million | 2 Million |
Total Liabilities | 4.87 Billion | 5.3 Billion | 5.08 Billion | 5.84 Billion | 5.84 Billion | 4.41 Billion |
Total Current Liabilities | 4.24 Billion | 4.63 Billion | 4.36 Billion | 5.08 Billion | 5.08 Billion | 3.58 Billion |
Account Payables | 569 Million | 498 Million | 836 Million | 946 Million | 946 Million | 654 Million |
Tax Payables | 459 Million | 697 Million | 342 Million | 754 Million | 754 Million | 341 Million |
Short Term Debt | 180 Million | 182 Million | 184 Million | 192 Million | 192 Million | 190 Million |
Deferred Revenue | 459 Million | 697 Million | 2.67 Billion | 3.73 Billion | 3.73 Billion | 2.32 Billion |
Other Current Liabilities | 3.04 Billion | 3.25 Billion | 665 Million | 212 Million | 212 Million | 424 Million |
Total Non Current Liabilities | 628 Million | 671 Million | 723 Million | 759 Million | 759 Million | 827 Million |
Long-Term Debt | 120 Million | 165 Million | 212 Million | 254 Million | 254 Million | 301 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 508 Million | 506 Million | 511 Million | 505 Million | 505 Million | 526 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.15 Billion | 20.36 Billion | 19.74 Billion | 19.65 Billion | 19.65 Billion | 19.08 Billion |
Stock Holders Equity | 21.15 Billion | 20.36 Billion | 19.74 Billion | 19.65 Billion | 19.65 Billion | 19.08 Billion |
Common Stock | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
Retained Earnings | 13.34 Billion | 12.57 Billion | 11.95 Billion | 11.88 Billion | 11.88 Billion | 11.32 Billion |
Accumulated other comprehensive income | 109 Million | 93 Million | 109 Million | 159 Million | 159 Million | 144 Million |
Common Stock Equity | 21.15 Billion | 20.36 Billion | 19.74 Billion | 19.65 Billion | 19.65 Billion | 19.08 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 756 Million | 848 Million | 832 Million | 326 Million | 326 Million | 868 Million |
Total Debt | 300 Million | 347 Million | 396 Million | 446 Million | 446 Million | 491 Million |
Net Debt | -15.73 Billion | -15.3 Billion | -14.14 Billion | -15.07 Billion | -15.07 Billion | -13.21 Billion |
CKPT
CASY
0J9P
PMT-PC
IAM
2616