USD 0.01
(-18.44%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 21.51 Million | 36.62 Million | 50.25 Million |
Total Current Assets | 10.64 Million | 9.16 Million | 13.59 Million |
Cash And Short Term Investments | 476.71 Thousand | 196.62 Thousand | 239.34 Thousand |
Cash and Cash Equivalents | 476.71 Thousand | 196.62 Thousand | 239.34 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 4.25 Million | 1.73 Million | 7.64 Million |
Inventory | 4.74 Million | 5.71 Million | 2.45 Million |
Other Current Assets | 1.16 Million | 1.52 Million | 3.24 Million |
Total Non-Current Assets | 10.87 Million | 27.45 Million | 36.66 Million |
Net PPE | 10.67 Million | 11.26 Million | 16.17 Million |
Good Will And Intangible Assets | 93.83 Thousand | 6.03 Million | 4.24 Million |
Good Will | - | - | - |
Intangible Assets | 93.83 Thousand | 6.03 Million | 4.24 Million |
Long-Term Investments | 107.86 Thousand | 2.88 Million | 8.77 Million |
Tax Assets | - | 2.96 Million | 1.93 Million |
Other Non Current Assets | - | 4.3 Million | 5.54 Million |
Other Assets | - | - | - |
Total Liabilities | 67.89 Million | 33.9 Million | 62.52 Million |
Total Current Liabilities | 51.33 Million | 27.69 Million | 54.18 Million |
Account Payables | 6.22 Million | 7.18 Million | 8.24 Million |
Tax Payables | 235.43 Thousand | 14.38 Thousand | - |
Short Term Debt | 17.25 Million | 13.86 Million | 27.23 Million |
Deferred Revenue | - | 5.74 Million | 13.23 Million |
Other Current Liabilities | 27.85 Million | 908.05 Thousand | 5.47 Million |
Total Non Current Liabilities | 16.56 Million | 6.2 Million | 8.33 Million |
Long-Term Debt | 4.87 Million | 4.76 Million | 2.08 Million |
Deferred Revenue Non Current | - | 69.83 Thousand | 5.04 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 11.68 Million | 1.37 Million | 1.2 Million |
Other Liabilities | - | - | - |
Total Equity | -46.37 Million | 2.71 Million | -12.26 Million |
Stock Holders Equity | -44 Million | 2.77 Million | -12.26 Million |
Common Stock | 2898.00 | 8.32 Million | 6.2 Million |
Retained Earnings | -136.79 Million | -62.34 Million | -56.49 Million |
Accumulated other comprehensive income | 800.45 Thousand | 1.88 Million | 1.24 Million |
Common Stock Equity | -44 Million | 2.77 Million | -12.26 Million |
Capital Lease Obligation | 179.23 Thousand | 24.69 Thousand | 119.59 Thousand |
Total Investments | 107.86 Thousand | 2.88 Million | 8.77 Million |
Total Debt | 22.13 Million | 18.63 Million | 29.31 Million |
Net Debt | 21.66 Million | 18.43 Million | 29.07 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 21.51 Million | 21.51 Million | 45.58 Million | 36.62 Million | 36.62 Million | 50.25 Million |
Total Current Assets | 10.64 Million | 10.64 Million | 18.83 Million | 9.16 Million | 9.16 Million | 13.59 Million |
Cash And Short Term Investments | 476.71 Thousand | 476.71 Thousand | 73.62 Thousand | 196.62 Thousand | 196.62 Thousand | 239.34 Thousand |
Cash and Cash Equivalents | 476.71 Thousand | 476.71 Thousand | 73.62 Thousand | 196.62 Thousand | 196.62 Thousand | 239.34 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.25 Million | 4.25 Million | 9.7 Million | 1.73 Million | 1.73 Million | 7.64 Million |
Inventory | 4.74 Million | 4.74 Million | 6.39 Million | 5.71 Million | 5.71 Million | 2.45 Million |
Other Current Assets | 1.16 Million | 1.16 Million | 2.66 Million | 1.52 Million | 1.52 Million | 3.24 Million |
Total Non-Current Assets | 10.87 Million | 10.87 Million | 26.74 Million | 27.45 Million | 27.45 Million | 36.66 Million |
Net PPE | 10.67 Million | 10.67 Million | 10.67 Million | 11.26 Million | 11.26 Million | 16.17 Million |
Good Will And Intangible Assets | 93.83 Thousand | 93.83 Thousand | 5.06 Million | 6.03 Million | 6.03 Million | 4.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 93.83 Thousand | 93.83 Thousand | 5.06 Million | 6.03 Million | 6.03 Million | 4.24 Million |
Long-Term Investments | 107.86 Thousand | 107.86 Thousand | 2.63 Million | 2.88 Million | 2.88 Million | 8.77 Million |
Tax Assets | - | - | 2.81 Million | 2.96 Million | 2.96 Million | 1.93 Million |
Other Non Current Assets | - | - | 5.56 Million | 4.3 Million | 4.3 Million | 5.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.89 Million | 67.89 Million | 38.55 Million | 33.9 Million | 33.9 Million | 62.52 Million |
Total Current Liabilities | 51.33 Million | 51.33 Million | 32.45 Million | 27.69 Million | 27.69 Million | 54.18 Million |
Account Payables | 6.22 Million | 6.22 Million | 6.93 Million | 7.18 Million | 7.18 Million | 8.24 Million |
Tax Payables | 235.43 Thousand | 235.43 Thousand | 11.97 Thousand | 14.38 Thousand | 14.38 Thousand | - |
Short Term Debt | 17.25 Million | 17.25 Million | 16.73 Million | 13.86 Million | 13.97 Million | 27.23 Million |
Deferred Revenue | - | - | 7.86 Million | 5.74 Million | 5.74 Million | 13.23 Million |
Other Current Liabilities | 27.85 Million | 27.85 Million | 916.96 Thousand | 908.05 Thousand | 799.57 Thousand | 5.47 Million |
Total Non Current Liabilities | 16.56 Million | 16.56 Million | 6.1 Million | 6.2 Million | 6.2 Million | 8.33 Million |
Long-Term Debt | 4.87 Million | 4.87 Million | 4.75 Million | 4.76 Million | 4.76 Million | 2.08 Million |
Deferred Revenue Non Current | - | - | - | 69.83 Thousand | 69.83 Thousand | 5.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.68 Million | 11.68 Million | 1.34 Million | 1.37 Million | 69.83 Thousand | 1.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -46.37 Million | -46.37 Million | 7.02 Million | 2.71 Million | 2.71 Million | -12.26 Million |
Stock Holders Equity | -44 Million | -44 Million | 7.59 Million | 2.77 Million | 2.77 Million | -12.26 Million |
Common Stock | 2898.00 | 2898.00 | 8.73 Million | 8.32 Million | 8.32 Million | 6.2 Million |
Retained Earnings | -136.79 Million | -136.79 Million | -61.42 Million | -62.34 Million | -62.34 Million | -56.49 Million |
Accumulated other comprehensive income | 800.45 Thousand | 800.45 Thousand | 1.42 Million | 1.88 Million | 1.88 Million | 1.24 Million |
Common Stock Equity | -44 Million | -44 Million | 7.59 Million | 2.77 Million | 2.77 Million | -12.26 Million |
Capital Lease Obligation | 179.23 Thousand | 179.23 Thousand | 122.97 Thousand | 24.69 Thousand | 133.18 Thousand | 119.59 Thousand |
Total Investments | 107.86 Thousand | 107.86 Thousand | 2.63 Million | 2.88 Million | 2.88 Million | 8.77 Million |
Total Debt | 22.13 Million | 22.13 Million | 21.49 Million | 18.63 Million | 18.73 Million | 29.31 Million |
Net Debt | 21.66 Million | 21.66 Million | 21.41 Million | 18.43 Million | 18.54 Million | 29.07 Million |
GNYPF
MBHCF
RSPI
VFS
RADIOCITY
VIDHIING