USD 1.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 151.28 Million | 155.12 Million | 134.01 Million | 69.06 Million | 42.53 Million | 250 Thousand |
Total Current Assets | 39.18 Million | 36.59 Million | 29.22 Million | 25.87 Million | 9.79 Million | 3.00 |
Cash And Short Term Investments | 6.83 Million | 6.08 Million | 6.21 Million | 4.5 Million | 1.52 Million | 3.00 |
Cash and Cash Equivalents | 6.83 Million | 6.08 Million | 6.21 Million | 4.5 Million | 1.52 Million | 3.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.44 Million | 15.02 Million | 10.79 Million | 10.98 Million | 6.34 Million | - |
Inventory | 8.95 Million | 4.82 Million | 4.05 Million | 172 Thousand | -10 Thousand | - |
Other Current Assets | 6.94 Million | 10.65 Million | 8.15 Million | 10.21 Million | 1.93 Million | - |
Total Non-Current Assets | 112.1 Million | 118.53 Million | 104.78 Million | 43.18 Million | 32.74 Million | 249.99 Thousand |
Net PPE | 12.89 Million | 13.19 Million | 9.35 Million | 2.99 Million | 247 Thousand | - |
Good Will And Intangible Assets | 98.8 Million | 104.45 Million | 94.76 Million | 39.75 Million | 32.49 Million | 249.99 Thousand |
Good Will | 96.65 Million | 102.71 Million | 90.6 Million | 36.54 Million | 29.7 Million | - |
Intangible Assets | 2.15 Million | 1.73 Million | 4.16 Million | 3.21 Million | 2.79 Million | 249.99 Thousand |
Long-Term Investments | -403 Thousand | 255 Thousand | 106 Thousand | 2000.00 | 2000.00 | - |
Tax Assets | 403 Thousand | 627 Thousand | 560 Thousand | 438 Thousand | 190 Thousand | - |
Other Non Current Assets | 403 Thousand | - | - | - | -191 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.59 Million | 92.33 Million | 74.23 Million | 25.78 Million | 14.18 Million | 20.00 |
Total Current Liabilities | 36.28 Million | 34.24 Million | 25.22 Million | 20.33 Million | 9.85 Million | 20.00 |
Account Payables | 10.21 Million | 7.55 Million | 6.08 Million | 6.33 Million | 2.92 Million | - |
Tax Payables | 3.94 Million | 2.52 Million | 1.16 Million | 1.11 Million | 1.05 Million | - |
Short Term Debt | 10.31 Million | 8.69 Million | 5.04 Million | 1.46 Million | 1.21 Million | 20.00 |
Deferred Revenue | 9.99 Million | 9.06 Million | 4.41 Million | 5.07 Million | 2.28 Million | - |
Other Current Liabilities | 5.76 Million | 8.92 Million | 9.69 Million | 7.45 Million | 3.41 Million | - |
Total Non Current Liabilities | 43.31 Million | 58.09 Million | 49 Million | 5.44 Million | 4.33 Million | - |
Long-Term Debt | 27.51 Million | 36.43 Million | 31.49 Million | 2.17 Million | 484 Thousand | - |
Deferred Revenue Non Current | 5.23 Million | 345 Thousand | 34 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.98 Million | 20.71 Million | 17.15 Million | 3.17 Million | 3.83 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.69 Million | 62.78 Million | 59.78 Million | 43.28 Million | 28.35 Million | 249.98 Thousand |
Stock Holders Equity | 71.69 Million | 62.78 Million | 59.78 Million | 43.28 Million | 28.35 Million | 249.98 Thousand |
Common Stock | 64.94 Million | 64.63 Million | 62.72 Million | 38.45 Million | 27.03 Million | 250 Thousand |
Retained Earnings | 7.43 Million | 5.72 Million | 5.96 Million | 4.86 Million | 1.24 Million | -20.00 |
Accumulated other comprehensive income | 47.88 Million | 47.03 Million | -15.81 Million | -38 Thousand | 70 Thousand | - |
Common Stock Equity | 71.69 Million | 62.78 Million | 59.78 Million | 43.28 Million | 28.35 Million | 249.98 Thousand |
Capital Lease Obligation | 4.83 Million | 4.62 Million | 1.92 Million | 1.85 Million | - | - |
Total Investments | -403 Thousand | 255 Thousand | 106 Thousand | 2000.00 | 2000.00 | - |
Total Debt | 37.82 Million | 45.13 Million | 36.54 Million | 3.63 Million | 1.7 Million | 20.00 |
Net Debt | 30.98 Million | 39.04 Million | 30.32 Million | -870 Thousand | 179 Thousand | 17.00 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 158.97 Million | 158.97 Million | 151.28 Million | 151.28 Million | 151.28 Million | 161.58 Million |
Total Current Assets | 41.55 Million | 41.55 Million | 39.18 Million | 39.18 Million | 39.18 Million | 38.55 Million |
Cash And Short Term Investments | 4.52 Million | 4.52 Million | 6.83 Million | 6.83 Million | 6.83 Million | 6.31 Million |
Cash and Cash Equivalents | 4.52 Million | 4.52 Million | 6.83 Million | 6.83 Million | 6.83 Million | 6.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.55 Million | 15.55 Million | 16.44 Million | 16.44 Million | 16.44 Million | 17.93 Million |
Inventory | 16.07 Million | 16.07 Million | 8.95 Million | 8.95 Million | 8.95 Million | 4.57 Million |
Other Current Assets | 5.4 Million | 5.4 Million | 6.94 Million | 6.94 Million | 6.94 Million | 9.73 Million |
Total Non-Current Assets | 117.42 Million | 117.42 Million | 112.1 Million | 112.1 Million | 112.1 Million | 123.02 Million |
Net PPE | 15.48 Million | 15.48 Million | 12.89 Million | 12.89 Million | 12.89 Million | 14.04 Million |
Good Will And Intangible Assets | 101.34 Million | 101.34 Million | 98.8 Million | 98.8 Million | 98.8 Million | 108.34 Million |
Good Will | 99.43 Million | 99.43 Million | 96.65 Million | 96.65 Million | 96.65 Million | 105.75 Million |
Intangible Assets | 1.91 Million | 1.91 Million | 2.15 Million | 2.15 Million | 2.15 Million | 2.58 Million |
Long-Term Investments | 50 Thousand | 50 Thousand | -403 Thousand | -403 Thousand | - | 202 Thousand |
Tax Assets | 545 Thousand | - | 403 Thousand | 403 Thousand | - | 445 Thousand |
Other Non Current Assets | - | 545 Thousand | 403 Thousand | 403 Thousand | 403 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 86.69 Million | 86.69 Million | 79.59 Million | 79.59 Million | 79.59 Million | 92.21 Million |
Total Current Liabilities | 38.85 Million | 38.85 Million | 36.28 Million | 36.28 Million | 36.28 Million | 38.9 Million |
Account Payables | 12.47 Million | 12.47 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.68 Million |
Tax Payables | 4.65 Million | - | 3.94 Million | 3.94 Million | - | 4.19 Million |
Short Term Debt | 9.44 Million | 8.19 Million | 10.31 Million | 10.31 Million | 9.15 Million | 8.13 Million |
Deferred Revenue | 11 Million | - | 9.99 Million | 9.99 Million | - | 8.29 Million |
Other Current Liabilities | 5.93 Million | 18.18 Million | 5.76 Million | 5.76 Million | 16.91 Million | 11.79 Million |
Total Non Current Liabilities | 47.84 Million | 47.84 Million | 43.31 Million | 43.31 Million | 43.31 Million | 53.31 Million |
Long-Term Debt | 29.47 Million | 29.47 Million | 27.51 Million | 27.51 Million | 27.51 Million | 34.45 Million |
Deferred Revenue Non Current | 6.67 Million | - | 5.23 Million | 5.23 Million | - | 206 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.11 Million | 18.37 Million | 9.98 Million | 9.98 Million | 15.8 Million | 18.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.28 Million | 72.28 Million | 71.69 Million | 71.69 Million | 71.69 Million | 69.36 Million |
Stock Holders Equity | 72.28 Million | 72.28 Million | 71.69 Million | 71.69 Million | 71.69 Million | 69.36 Million |
Common Stock | 64.98 Million | 1.07 Million | 64.94 Million | 64.94 Million | 1.03 Million | 64.9 Million |
Retained Earnings | 7.18 Million | 7.18 Million | 7.43 Million | 7.43 Million | 7.43 Million | 6.18 Million |
Accumulated other comprehensive income | 47.67 Million | 47.67 Million | 47.88 Million | 47.88 Million | 47.88 Million | 47.83 Million |
Common Stock Equity | 72.28 Million | 72.28 Million | 71.69 Million | 71.69 Million | 71.69 Million | 69.36 Million |
Capital Lease Obligation | 4.75 Million | 4.75 Million | 4.83 Million | 4.83 Million | 4.83 Million | 4.57 Million |
Total Investments | 50 Thousand | 50 Thousand | -403 Thousand | -403 Thousand | - | 202 Thousand |
Total Debt | 38.91 Million | 37.66 Million | 37.82 Million | 37.82 Million | 36.66 Million | 42.58 Million |
Net Debt | 34.39 Million | 33.14 Million | 30.98 Million | 30.98 Million | 29.82 Million | 36.27 Million |
RSPI
300452
ISLAX
VIDHIING
CAPTW
GNYPF