USD 11.97
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.67 Billion | 4.41 Billion | 4.12 Billion | 3.17 Billion | 4.13 Billion | 4.12 Billion |
Cost of Revenue | 3.86 Billion | 3.67 Billion | 3.39 Billion | 2.83 Billion | 3.46 Billion | 3.45 Billion |
Gross Profit | 810.35 Million | 740.75 Million | 731.7 Million | 335.99 Million | 672.22 Million | 666.42 Million |
Operating Expenses | 485.21 Million | 404.36 Million | 409 Million | 434.61 Million | 472.05 Million | 484.31 Million |
Selling, General and Administrative Expenses | 260.47 Million | 234.75 Million | 245.61 Million | 254.35 Million | 275.23 Million | 282.72 Million |
Research and Development Expenses | 3.5 Million | 2.7 Million | 2.6 Million | 2.4 Million | 3.4 Million | 3.8 Million |
Other Expenses | 221.24 Million | 169.61 Million | 163.39 Million | 180.26 Million | 196.81 Million | -11 Thousand |
Cost and Expenses | 4.34 Billion | 4.08 Billion | 3.79 Billion | 3.26 Billion | 3.93 Billion | 3.94 Billion |
Operating Income | 325.14 Million | 330.42 Million | 308.95 Million | -98.48 Million | 191.09 Million | 145.25 Million |
Interest Expense | 52.16 Million | 53.17 Million | 57.61 Million | 64.44 Million | 49.25 Million | 44.93 Million |
Income Tax Expense | 18.56 Million | 42.7 Million | 26.38 Million | -80.72 Million | 7.57 Million | -9.23 Million |
Earnings before Tax | 272.97 Million | 151.9 Million | 249.29 Million | -239.52 Million | 141.69 Million | 100.3 Million |
Net Income | 247.38 Million | 101.9 Million | 215.55 Million | -158.79 Million | 130.57 Million | 107.09 Million |
Earnings Per Share Basic | 2.84 | 1.15 | 2.42 | -1.82 | 1.47 | 1.16 |
Earnings Per Share Diluted | 2.56 | 1.03 | 2.00 | -1.82 | 1.45 | 1.14 |
Weighted Average Shares Outstanding | 87.23 Million | 88.84 Million | 88.98 Million | 87.46 Million | 88.83 Million | 92.04 Million |
Weighted Average Shares Outstanding (Diluted) | 96.45 Million | 98.51 Million | 107.8 Million | 87.46 Million | 89.77 Million | 94.07 Million |
Gross Margin | 0.17 | 0.17 | 0.18 | 0.11 | 0.16 | 0.16 |
EBIT Margin | 0.11 | 0.11 | 0.12 | 0.03 | 0.10 | 0.09 |
Profit Margin | 0.05 | 0.02 | 0.05 | -0.05 | 0.03 | 0.03 |
EBITDA | 516.31 Million | 515.4 Million | 491.48 Million | 81.77 Million | 398.28 Million | 385.3 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | -0.03 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.19 Billion | 1.19 Billion | 4.67 Billion | 1.07 Billion | 1.15 Billion |
Cost of Revenue | 995.32 Million | 1.04 Billion | 984.54 Million | 3.86 Billion | 917.38 Million | 950.49 Million |
Gross Profit | 123.54 Million | 154.74 Million | 209.64 Million | 810.35 Million | 162.45 Million | 202.19 Million |
Operating Expenses | 77.41 Million | 75.22 Million | 118.36 Million | 451.64 Million | 110.24 Million | 110.92 Million |
Selling, General and Administrative Expenses | 61.15 Million | 64.34 Million | 69.06 Million | - | 62.24 Million | 63.35 Million |
Research and Development Expenses | - | - | 3.5 Million | - | - | - |
Other Expenses | -16.26 Million | -10.87 Million | 83.73 Million | 224.74 Million | 41.99 Million | 49.39 Million |
Cost and Expenses | 1.07 Billion | 1.11 Billion | 1.1 Billion | 4.31 Billion | 1.02 Billion | 1.06 Billion |
Operating Income | 46.13 Million | 79.52 Million | 56.84 Million | 325.14 Million | 58.21 Million | 89.44 Million |
Interest Expense | 14.8 Million | 13.61 Million | 13.92 Million | 52.16 Million | 12.84 Million | 12.96 Million |
Income Tax Expense | 1.69 Million | 9.97 Million | -2.62 Million | 18.56 Million | -58 Thousand | 6.48 Million |
Earnings before Tax | 31.32 Million | -72.32 Million | 42.92 Million | 272.97 Million | 45.37 Million | 76.48 Million |
Net Income | 28.4 Million | -83.87 Million | 43.27 Million | 247.38 Million | 44.52 Million | 68.27 Million |
Earnings Per Share Basic | 0.33 | -0.96 | 0.50 | - | 0.50 | 0.77 |
Earnings Per Share Diluted | 0.32 | -0.96 | 0.45 | - | 0.45 | 0.70 |
Weighted Average Shares Outstanding | 86.68 Million | 87.02 Million | 86.91 Million | 87.23 Million | 88.7 Million | 88.55 Million |
Weighted Average Shares Outstanding (Diluted) | 88.63 Million | 87.02 Million | 96.22 Million | 96.45 Million | 98.54 Million | 97.4 Million |
Gross Margin | 0.11 | 0.13 | 0.18 | 0.17 | 0.15 | 0.18 |
EBIT Margin | 0.09 | 0.11 | 0.12 | - | 0.09 | 0.12 |
Profit Margin | 0.03 | -0.07 | 0.04 | 0.05 | 0.04 | 0.06 |
EBITDA | 95.65 Million | 128.8 Million | 140.58 Million | - | 100.2 Million | 138.83 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.05 | 0.07 | 0.05 | 0.08 |
NARMADA
PEN
0KSR
0JCB
ALTN
FARN