USD 335.56
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.88 Billion | 17.07 Billion | 12.98 Billion | 11.2 Billion | 12.11 Billion | 11.17 Billion |
Cost of Revenue | 17.94 Billion | 14.54 Billion | 11.02 Billion | 9.54 Billion | 10.51 Billion | 9.69 Billion |
Gross Profit | 2.93 Billion | 2.52 Billion | 1.95 Billion | 1.66 Billion | 1.6 Billion | 1.47 Billion |
Operating Expenses | 1.8 Billion | 1.69 Billion | 1.32 Billion | 1.05 Billion | 1.01 Billion | 901.56 Million |
Selling, General and Administrative Expenses | 1.55 Billion | 1.33 Billion | 1.15 Billion | 975.07 Million | 955.99 Million | 857.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 253.97 Million | 353.97 Million | 165.36 Million | 76.7 Million | 62.09 Million | -47.21 Million |
Cost and Expenses | 19.75 Billion | 16.23 Billion | 12.34 Billion | 10.59 Billion | 11.52 Billion | 10.59 Billion |
Operating Income | 1.12 Billion | 872.05 Million | 663.52 Million | 611.37 Million | 554.87 Million | 540.26 Million |
Interest Expense | 186.91 Million | 124.36 Million | 68.89 Million | 45.01 Million | 66.89 Million | 36.94 Million |
Income Tax Expense | 219.26 Million | 192.24 Million | 130.91 Million | 119.38 Million | 165.47 Million | 161.65 Million |
Earnings before Tax | 969.95 Million | 703.88 Million | 622.9 Million | 571.34 Million | 572.28 Million | 457.66 Million |
Net Income | 744.68 Million | 491.18 Million | 485.95 Million | 445.59 Million | 402.04 Million | 293.34 Million |
Earnings Per Share Basic | 5.13 | 3.42 | 3.45 | 3.15 | 2.76 | 1.92 |
Earnings Per Share Diluted | 5.00 | 3.32 | 3.34 | 3.07 | 2.73 | 1.90 |
Weighted Average Shares Outstanding | 145.22 Million | 143.48 Million | 140.82 Million | 141.38 Million | 145.71 Million | 152.96 Million |
Weighted Average Shares Outstanding (Diluted) | 148.82 Million | 147.99 Million | 145.37 Million | 145.24 Million | 147.53 Million | 154.22 Million |
Gross Margin | 0.14 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 |
EBIT Margin | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 |
Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 1.7 Billion | 1.48 Billion | 1.05 Billion | 911.02 Million | 862.36 Million | 824.9 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.49 Billion | 5.59 Billion | 5.03 Billion | 5.78 Billion | 20.88 Billion | 5.62 Billion |
Cost of Revenue | 5.48 Billion | 4.86 Billion | 4.4 Billion | 5.06 Billion | 18.23 Billion | 4.77 Billion |
Gross Profit | 1.01 Billion | 732.11 Million | 623.49 Million | 717.24 Million | 2.64 Billion | 847.32 Million |
Operating Expenses | 483.87 Million | 423.21 Million | 479.85 Million | 383.37 Million | 1.51 Billion | 457.89 Million |
Selling, General and Administrative Expenses | 483.87 Million | 423.21 Million | 402.34 Million | 383.37 Million | - | 386.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.61 Million | 24.88 Million | 10.52 Million | 18.06 Million | -3.74 Million |
Cost and Expenses | 5.96 Billion | 5.28 Billion | 4.88 Billion | 5.45 Billion | 19.74 Billion | 5.23 Billion |
Operating Income | 431.16 Million | 308.9 Million | 155.35 Million | 333.86 Million | 1.13 Billion | 400.32 Million |
Interest Expense | -59.95 Million | 45.32 Million | 41.07 Million | 49.5 Million | 186.91 Million | 47.53 Million |
Income Tax Expense | 82.42 Million | 75.19 Million | 21.09 Million | 75.79 Million | 219.26 Million | 77.52 Million |
Earnings before Tax | 381.44 Million | 267.08 Million | 147.18 Million | 289.4 Million | 969.95 Million | 351.04 Million |
Net Income | 293.18 Million | 188.15 Million | 118.36 Million | 210.9 Million | 744.68 Million | 272.83 Million |
Earnings Per Share Basic | 1.99 | 1.28 | 0.81 | 1.45 | - | 1.88 |
Earnings Per Share Diluted | 1.95 | 1.26 | 0.79 | 1.42 | - | 1.83 |
Weighted Average Shares Outstanding | 147.39 Million | 146.58 Million | 145.93 Million | 145.53 Million | 145.22 Million | 145.45 Million |
Weighted Average Shares Outstanding (Diluted) | 150.55 Million | 149.78 Million | 149.35 Million | 148.9 Million | 148.82 Million | 148.79 Million |
Gross Margin | 0.16 | 0.13 | 0.12 | 0.12 | 0.13 | 0.15 |
EBIT Margin | 0.07 | 0.08 | 0.07 | 0.09 | - | 0.08 |
Profit Margin | 0.05 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 |
EBITDA | 431.16 Million | 471.77 Million | 355.28 Million | 494.13 Million | - | 470.74 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.03 | 0.06 | 0.05 | 0.07 |
0K10
FRES
BUDZ
BLMN
NARMADA
PEN