USD 2.58
(4.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | 249.04 Thousand | - | - | - |
Cost of Revenue | 780.95 Thousand | 200.12 Thousand | 145.71 Thousand | 157.03 Thousand | 142.97 Thousand |
Gross Profit | -780.95 Thousand | 48.91 Thousand | -145.71 Thousand | -157.03 Thousand | -142.97 Thousand |
Operating Expenses | 10.31 Million | 9.36 Million | 3.15 Million | 1.19 Million | 1.63 Million |
Selling, General and Administrative Expenses | 4.59 Million | 5.21 Million | 2.08 Million | 669.13 Thousand | 1.17 Million |
Research and Development Expenses | 5.71 Million | 4.15 Million | 1.14 Million | 527.25 Thousand | 454.61 Thousand |
Other Expenses | - | 258.13 Thousand | -75 Thousand | 5537.00 | 749.44 Thousand |
Cost and Expenses | 10.31 Million | 9.56 Million | 3.15 Million | 1.19 Million | 1.63 Million |
Operating Income | -10.31 Million | -9.31 Million | -3.23 Million | -1.19 Million | -1.63 Million |
Interest Expense | - | - | 367.45 Thousand | 26.99 Thousand | - |
Income Tax Expense | - | -69.05 Thousand | 241.38 Thousand | -32.56 Thousand | -62.12 Thousand |
Earnings before Tax | -9.95 Million | -9.29 Million | -3.48 Million | -1.15 Million | -819.84 Thousand |
Net Income | -9.95 Million | -9.22 Million | -3.72 Million | -1.12 Million | -757.71 Thousand |
Earnings Per Share Basic | -72.62 | -73.22 | -29.67 | -14.19 | -9.55 |
Earnings Per Share Diluted | -72.62 | -73.22 | -29.67 | -14.19 | -9.55 |
Weighted Average Shares Outstanding | 137.06 Thousand | 126.02 Thousand | 125.7 Thousand | 79.33 Thousand | 79.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 137.06 Thousand | 126.02 Thousand | 125.7 Thousand | 79.33 Thousand | 79.33 Thousand |
Gross Margin | - | 0.20 | - | - | - |
EBIT Margin | - | -36.38 | - | - | - |
Profit Margin | - | -37.05 | - | - | - |
EBITDA | -9.17 Million | -8.99 Million | -3.08 Million | -1.03 Million | -1.48 Million |
Earnings Before Tax Margin | - | -37.41 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.44 Million | - | - | - |
Cost of Revenue | 53.71 Thousand | 54.32 Thousand | 56.32 Thousand | 780.95 Thousand | 270.78 Thousand | 293.5 Thousand |
Gross Profit | -53.71 Thousand | -54.32 Thousand | 1.39 Million | -780.95 Thousand | -270.78 Thousand | -293.5 Thousand |
Operating Expenses | 1.84 Million | 2.37 Million | 2.33 Million | 9.53 Million | 2.34 Million | 2.9 Million |
Selling, General and Administrative Expenses | 809.07 Thousand | 1.03 Million | 1.04 Million | - | 943.91 Thousand | 1.22 Million |
Research and Development Expenses | 1.03 Million | 1.33 Million | 1.28 Million | - | 1.39 Million | 1.67 Million |
Other Expenses | 46.35 Thousand | 99.64 Thousand | -80.91 Thousand | - | 43.23 Thousand | 90.38 Thousand |
Cost and Expenses | 1.89 Million | 2.42 Million | 2.38 Million | 10.31 Million | 2.34 Million | 2.9 Million |
Operating Income | -1.89 Million | -2.42 Million | -2.38 Million | -10.31 Million | -2.34 Million | -2.9 Million |
Interest Expense | 626.47 Thousand | - | 300.07 Thousand | - | - | - |
Income Tax Expense | 3.00 | 4.00 | -3.00 | 5.00 | 310.37 Thousand | 171.41 Thousand |
Earnings before Tax | -2.47 Million | -2.32 Million | -2.3 Million | -9.95 Million | -2.29 Million | -2.81 Million |
Net Income | -2.47 Million | -2.32 Million | -2.3 Million | -9.95 Million | -2.29 Million | -2.81 Million |
Earnings Per Share Basic | -5.12 | -7.90 | -14.85 | - | -16.67 | -22.00 |
Earnings Per Share Diluted | -5.12 | -7.90 | -14.85 | - | -16.67 | -22.00 |
Weighted Average Shares Outstanding | 483.16 Thousand | 294.92 Thousand | 155.09 Thousand | 137.06 Thousand | 137.87 Thousand | 127.88 Thousand |
Weighted Average Shares Outstanding (Diluted) | 483.16 Thousand | 294.92 Thousand | 155.09 Thousand | 137.06 Thousand | 137.87 Thousand | 127.88 Thousand |
Gross Margin | - | - | 0.96 | - | - | - |
EBIT Margin | - | - | -1.61 | - | - | - |
Profit Margin | - | - | -1.59 | - | - | - |
EBITDA | -1.84 Million | -2.37 Million | -2.33 Million | - | -2.07 Million | -2.61 Million |
Earnings Before Tax Margin | - | - | -1.65 | - | - | - |
SGP-R
VAS
DITTO-R
SBRE
QBR-B
SFD