GBp 139.4
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 193.25 Million | 167.31 Million | 159.42 Million | 181.53 Million | 188.3 Million | 190.85 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 193.25 Million | 167.31 Million | 159.42 Million | 181.53 Million | 188.3 Million | 190.85 Million |
Operating Expenses | 158.15 Million | 41.79 Million | 41.17 Million | 44.2 Million | 29.82 Million | -129.48 Million |
Selling, General and Administrative Expenses | - | 21.2 Million | 21.48 Million | 22.3 Million | 14.93 Million | 16.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 158.15 Million | -41.79 Million | -41.17 Million | -44.2 Million | -14.88 Million | -129.48 Million |
Cost and Expenses | 158.15 Million | -154.59 Million | -122.19 Million | -132.31 Million | -131.81 Million | 129.48 Million |
Operating Income | - | 12.75 Million | 37.21 Million | 49.2 Million | 56.49 Million | 61.36 Million |
Interest Expense | - | 5000.00 | 16 Thousand | 13 Thousand | 18 Thousand | - |
Income Tax Expense | 5.54 Million | 2.64 Million | 7.05 Million | 9.32 Million | 10.76 Million | 11.79 Million |
Earnings before Tax | 23.61 Million | 12.75 Million | 37.19 Million | 49.12 Million | 56.47 Million | 61.36 Million |
Net Income | 18.06 Million | 11.07 Million | 30.14 Million | 39.79 Million | 45.71 Million | 49.56 Million |
Earnings Per Share Basic | 0.07 | 0.04 | 0.12 | 0.16 | 0.18 | 0.20 |
Earnings Per Share Diluted | 0.07 | 0.04 | 0.12 | 0.16 | 0.18 | 0.20 |
Weighted Average Shares Outstanding | 248.63 Million | 249.11 Million | 249.22 Million | 249.11 Million | 249.11 Million | 249.12 Million |
Weighted Average Shares Outstanding (Diluted) | 250.83 Million | 249.11 Million | 251.54 Million | 251.56 Million | 249.11 Million | 250.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | -0.00 | -0.00 | -0.00 | -0.00 | 0.33 |
Profit Margin | 0.09 | 0.07 | 0.19 | 0.22 | 0.24 | 0.26 |
EBITDA | 23.75 Million | 14.32 Million | 37.6 Million | 49.56 Million | 56.91 Million | 62.04 Million |
Earnings Before Tax Margin | - | 0.08 | 0.23 | 0.27 | 0.30 | 0.32 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 123.12 Million | 193.25 Million | 105.73 Million | 87.52 Million | 167.31 Million | 82.46 Million |
Cost of Revenue | -2.64 Million | - | - | - | - | - |
Gross Profit | 125.77 Million | 193.25 Million | 105.73 Million | 87.52 Million | 167.31 Million | 82.46 Million |
Operating Expenses | 851 Thousand | 32.83 Million | 13.75 Million | 16.05 Million | 41.79 Million | 20.63 Million |
Selling, General and Administrative Expenses | 851 Thousand | - | 803 Thousand | 803 Thousand | - | 767 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.91 Million | -32.83 Million | -13.75 Million | -16.05 Million | -41.79 Million | -20.63 Million |
Cost and Expenses | 851 Thousand | -169.3 Million | -86.62 Million | -82.67 Million | -154.59 Million | -74.11 Million |
Operating Income | 122.27 Million | 22.38 Million | 18.22 Million | 4.16 Million | 12.75 Million | 4.71 Million |
Interest Expense | - | - | - | - | 5000.00 | 1000.00 |
Income Tax Expense | 5.1 Million | 5.54 Million | 4.52 Million | 1.02 Million | 2.64 Million | 1.75 Million |
Earnings before Tax | 20.21 Million | 23.61 Million | 18.77 Million | 4.84 Million | 12.75 Million | 8.4 Million |
Net Income | 15.1 Million | 18.06 Million | 14.24 Million | 3.82 Million | 11.07 Million | 6.64 Million |
Earnings Per Share Basic | 0.06 | - | 0.06 | 0.02 | - | 0.03 |
Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.02 | - | 0.03 |
Weighted Average Shares Outstanding | 250.09 Million | 249.11 Million | 248.41 Million | 248.56 Million | 249.11 Million | 248.71 Million |
Weighted Average Shares Outstanding (Diluted) | 250.09 Million | 249.11 Million | 250.67 Million | 251.44 Million | 249.11 Million | 250.79 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | - | 0.01 | 0.01 | - | 0.01 |
Profit Margin | 0.12 | 0.09 | 0.13 | 0.04 | 0.07 | 0.08 |
EBITDA | 427 Thousand | - | 550 Thousand | 682 Thousand | - | 738 Thousand |
Earnings Before Tax Margin | 0.99 | 0.12 | 0.17 | 0.05 | 0.08 | 0.06 |
QBR-B
SFD
BJDX
GALKF
CSU
ACO-X