USD 6.54
(-3.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 464.82 Million | 419.44 Million | 328.45 Million | 206.69 Million | 172.35 Million | 160.3 Million |
Cost of Revenue | 282.39 Million | 239.19 Million | 202.01 Million | 115.81 Million | 92.85 Million | 86.68 Million |
Gross Profit | 182.43 Million | 180.24 Million | 126.43 Million | 90.88 Million | 79.49 Million | 73.62 Million |
Operating Expenses | 136.76 Million | 125.93 Million | 86.11 Million | 52.93 Million | 41.32 Million | 41.83 Million |
Selling, General and Administrative Expenses | 106.97 Million | 86.93 Million | 59.02 Million | 37.23 Million | 29.47 Million | 30.83 Million |
Research and Development Expenses | 17.18 Million | 15.34 Million | 6.94 Million | 5.61 Million | 4.19 Million | 3.68 Million |
Other Expenses | 12.61 Million | -221.01 Thousand | -292.72 Thousand | - | - | - |
Cost and Expenses | 420 Million | 365.13 Million | 288.13 Million | 168.75 Million | 134.18 Million | 128.51 Million |
Operating Income | 44.82 Million | 54.18 Million | 39.86 Million | 38.38 Million | 39.14 Million | 32.08 Million |
Interest Expense | 26.87 Million | 21.22 Million | 14.95 Million | 18.92 Million | 19.39 Million | 21.83 Million |
Income Tax Expense | 3.77 Million | -1.06 Million | 17.97 Million | 14.35 Million | 2.2 Million | 6.98 Million |
Earnings before Tax | 10.03 Million | 19.1 Million | 14.06 Million | 10.53 Million | 6.44 Million | -9.37 Million |
Net Income | 3.24 Million | 18.77 Million | -7.19 Million | -6.87 Million | 3.35 Million | -18.36 Million |
Earnings Per Share Basic | 0.05 | 0.30 | -0.17 | -0.18 | 0.09 | -0.60 |
Earnings Per Share Diluted | 0.05 | 0.30 | -0.17 | -0.18 | 0.09 | -0.60 |
Weighted Average Shares Outstanding | 62.84 Million | 62.14 Million | 42.3 Million | 39.21 Million | 36.12 Million | 30.47 Million |
Weighted Average Shares Outstanding (Diluted) | 63.48 Million | 63.18 Million | 42.3 Million | 39.21 Million | 36.41 Million | 30.47 Million |
Gross Margin | 0.39 | 0.43 | 0.38 | 0.44 | 0.46 | 0.46 |
EBIT Margin | 0.12 | 0.17 | 0.15 | 0.21 | 0.31 | 0.09 |
Profit Margin | 0.01 | 0.04 | -0.02 | -0.03 | 0.02 | -0.11 |
EBITDA | 54.15 Million | 61.08 Million | 40.03 Million | 37.03 Million | 29.58 Million | 17.29 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.12 | 0.19 | 0.23 | 0.20 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 124.31 Million | 84 Million | 140.3 Million | 116.18 Million | 419.44 Million | 105.06 Million |
Cost of Revenue | 77.65 Million | 41.4 Million | 88.8 Million | 72.65 Million | 239.19 Million | 66.36 Million |
Gross Profit | 46.66 Million | 42.6 Million | 51.5 Million | 43.53 Million | 180.24 Million | 38.7 Million |
Operating Expenses | 36.47 Million | 30.7 Million | 36.7 Million | 39.39 Million | 125.93 Million | 32.2 Million |
Selling, General and Administrative Expenses | 22.58 Million | 30.7 Million | 34.8 Million | 26.75 Million | - | 2.63 Million |
Research and Development Expenses | 5.36 Million | 2.21 Million | 2.2 Million | 4.58 Million | - | 4.14 Million |
Other Expenses | 8.52 Million | -142.35 Thousand | -768.22 Thousand | -1.47 Million | -221.01 Thousand | -159.06 Thousand |
Cost and Expenses | 114.12 Million | 72.1 Million | 125.5 Million | 112.04 Million | 365.13 Million | 98.57 Million |
Operating Income | 9.48 Million | 11.9 Million | 16.8 Million | 5.29 Million | 54.18 Million | 5.1 Million |
Interest Expense | 7.21 Million | 4.4 Million | 7.3 Million | 7.03 Million | 21.22 Million | 5.76 Million |
Income Tax Expense | -4.02 Million | -1 Million | 8.3 Million | 429.04 Thousand | -1.06 Million | -1.57 Million |
Earnings before Tax | -6.1 Million | 7.9 Million | 9.6 Million | -2.24 Million | 19.1 Million | -4.36 Million |
Net Income | -1.53 Million | 9.5 Million | 108.44 Thousand | -4.59 Million | 18.77 Million | -1.7 Million |
Earnings Per Share Basic | -0.02 | 0.15 | 0.00 | -0.07 | - | -0.03 |
Earnings Per Share Diluted | -0.02 | 0.14 | 0.00 | -0.07 | - | -0.03 |
Weighted Average Shares Outstanding | 62.8 Million | 62.8 Million | 62.83 Million | 62.84 Million | 62.14 Million | 62.79 Million |
Weighted Average Shares Outstanding (Diluted) | 63.8 Million | 66.8 Million | 63.87 Million | 62.84 Million | 63.18 Million | 62.79 Million |
Gross Margin | 0.38 | 0.51 | 0.37 | 0.37 | 0.43 | 0.37 |
EBIT Margin | 0.06 | 0.15 | 0.11 | 0.08 | - | -0.03 |
Profit Margin | -0.01 | 0.11 | 0.00 | -0.04 | 0.04 | -0.02 |
EBITDA | 7.71 Million | 12.3 Million | 14.8 Million | 9.46 Million | - | -3.06 Million |
Earnings Before Tax Margin | 0.08 | 0.14 | 0.12 | 0.05 | 0.13 | 0.05 |
7062
7115
XGN
BXBLY
AMS
ODMUF