USD 6.54
(-3.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 850.62 Million | 818.05 Million | 518.22 Million | 394.58 Million | 297.56 Million | 242.46 Million |
Total Current Assets | 408.66 Million | 397.11 Million | 297.7 Million | 211.48 Million | 164.69 Million | 98.2 Million |
Cash And Short Term Investments | 56.16 Million | 60.05 Million | 38.61 Million | 46.78 Million | 51.56 Million | 3.8 Million |
Cash and Cash Equivalents | 44.47 Million | 48.12 Million | 33.47 Million | 36.04 Million | 42.52 Million | 3.45 Million |
Short Term Investments | 11.69 Million | 11.92 Million | 5.13 Million | 10.73 Million | 9.04 Million | 356.23 Thousand |
Net Receivables | 216.03 Million | 185.31 Million | 128.07 Million | 99.14 Million | 77.96 Million | 61.98 Million |
Inventory | 126.22 Million | 140.57 Million | 126.1 Million | 63.35 Million | 30.3 Million | 27.59 Million |
Other Current Assets | 17.36 Million | 11.16 Million | 4.91 Million | 2.2 Million | 4.85 Million | 4.82 Million |
Total Non-Current Assets | 441.96 Million | 420.94 Million | 220.51 Million | 183.1 Million | 132.86 Million | 144.25 Million |
Net PPE | 86.17 Million | 81.79 Million | 62.05 Million | 49.28 Million | 42.62 Million | 43.83 Million |
Good Will And Intangible Assets | 287.13 Million | 285.94 Million | 112.77 Million | 96.09 Million | 60.86 Million | 69.42 Million |
Good Will | 112.33 Million | 112.16 Million | 36.07 Million | 28.75 Million | 25.52 Million | 29.8 Million |
Intangible Assets | 174.79 Million | 173.78 Million | 76.7 Million | 67.34 Million | 35.33 Million | 39.61 Million |
Long-Term Investments | 40.42 Million | 39.74 Million | 39.17 Million | 31.75 Million | 24.97 Million | 25.69 Million |
Tax Assets | 9.69 Million | 7.31 Million | 4.01 Million | 3.27 Million | 2.69 Million | 3.74 Million |
Other Non Current Assets | 18.52 Million | 6.15 Million | 2.49 Million | 2.69 Million | 1.7 Million | 1.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 501.06 Million | 487.56 Million | 359.92 Million | 304.29 Million | 236.81 Million | 180.37 Million |
Total Current Liabilities | 329.5 Million | 298.71 Million | 222.66 Million | 168.03 Million | 130.61 Million | 116.45 Million |
Account Payables | 161.92 Million | 146.25 Million | 124.4 Million | 69.25 Million | 53.75 Million | 36.86 Million |
Tax Payables | 10.47 Million | 4.07 Million | 8.8 Million | 10 Million | 3.72 Million | 1.61 Million |
Short Term Debt | 136.74 Million | 111.49 Million | 72.71 Million | 77.53 Million | 64.38 Million | 66.47 Million |
Deferred Revenue | 3.92 Million | 24.87 Million | 5.89 Million | 6.27 Million | 2.86 Million | 1.07 Million |
Other Current Liabilities | 26.91 Million | 16.08 Million | 19.64 Million | 14.97 Million | 9.59 Million | 12.04 Million |
Total Non Current Liabilities | 171.55 Million | 188.85 Million | 137.25 Million | 136.26 Million | 106.2 Million | 63.91 Million |
Long-Term Debt | 122.91 Million | 145.91 Million | 97.07 Million | 97.04 Million | 84.7 Million | 37.07 Million |
Deferred Revenue Non Current | 1.92 Million | 2.05 Million | 1.32 Million | 784.00 | 2335.00 | 8098.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.21 Million | 5.09 Million | 9.85 Million | 13.51 Million | 4.63 Million | 5.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 349.56 Million | 330.49 Million | 158.29 Million | 90.29 Million | 60.74 Million | 62.09 Million |
Stock Holders Equity | 314.26 Million | 298.84 Million | 127.61 Million | 67.74 Million | 46.17 Million | 47.3 Million |
Common Stock | 6500.00 | 6493.00 | 4637.00 | 4158.00 | 3613.00 | 3613.00 |
Retained Earnings | -10.65 Million | -13.9 Million | -32.68 Million | -25.48 Million | -18.61 Million | -21.97 Million |
Accumulated other comprehensive income | 633.48 Thousand | 1.12 Million | 1.97 Million | -27.36 Million | -35.79 Million | -27.21 Million |
Common Stock Equity | 314.26 Million | 298.84 Million | 127.61 Million | 67.74 Million | 46.17 Million | 47.3 Million |
Capital Lease Obligation | 11.28 Million | 13.88 Million | 11.75 Million | 1.14 Million | 1.1 Million | 848.81 Thousand |
Total Investments | 52.11 Million | 51.66 Million | 44.3 Million | 42.49 Million | 34.02 Million | 26.05 Million |
Total Debt | 259.66 Million | 257.41 Million | 169.78 Million | 174.57 Million | 149.08 Million | 103.55 Million |
Net Debt | 215.18 Million | 209.28 Million | 136.31 Million | 138.53 Million | 106.56 Million | 100.1 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 850.62 Million | 837 Million | 817.2 Million | 819.69 Million | 818.05 Million | 818.05 Million |
Total Current Assets | 408.66 Million | 408.1 Million | 391.9 Million | 395.42 Million | 397.11 Million | 397.11 Million |
Cash And Short Term Investments | 56.16 Million | 32.9 Million | 41.4 Million | 43 Million | 60.05 Million | 60.05 Million |
Cash and Cash Equivalents | 44.47 Million | 16.39 Million | 24.4 Million | 28.37 Million | 48.12 Million | 48.12 Million |
Short Term Investments | 11.69 Million | 16.5 Million | 17 Million | 14.62 Million | 11.92 Million | 11.92 Million |
Net Receivables | 216.03 Million | 244.2 Million | 225.7 Million | 208.19 Million | 185.31 Million | 185.31 Million |
Inventory | 126.22 Million | 131.1 Million | 124.6 Million | 139.21 Million | 140.57 Million | 140.57 Million |
Other Current Assets | 17.36 Million | -100 Thousand | 200 Thousand | 100 Thousand | 11.16 Million | 11.16 Million |
Total Non-Current Assets | 441.96 Million | 428.9 Million | 425.4 Million | 424.27 Million | 420.94 Million | 420.94 Million |
Net PPE | 86.17 Million | 87.3 Million | 85.1 Million | 83.44 Million | 81.79 Million | 81.79 Million |
Good Will And Intangible Assets | 287.13 Million | 286.7 Million | 284.9 Million | 285.19 Million | 285.94 Million | 285.94 Million |
Good Will | 112.33 Million | 112.2 Million | 112.2 Million | 112.16 Million | 112.16 Million | 112.16 Million |
Intangible Assets | 174.79 Million | 174.5 Million | 172.7 Million | 173.03 Million | 173.78 Million | 173.78 Million |
Long-Term Investments | 40.42 Million | 45.4 Million | 42.8 Million | 41.32 Million | 39.74 Million | 39.74 Million |
Tax Assets | 9.69 Million | 9.7 Million | 7.1 Million | 8.23 Million | 7.31 Million | 7.31 Million |
Other Non Current Assets | 18.52 Million | -200 Thousand | 5.5 Million | 6.07 Million | 6.15 Million | 6.15 Million |
Other Assets | - | - | -100 Thousand | - | - | - |
Total Liabilities | 501.06 Million | 504.1 Million | 482 Million | 487.07 Million | 487.56 Million | 487.56 Million |
Total Current Liabilities | 329.5 Million | 335.4 Million | 318.2 Million | 311.7 Million | 298.71 Million | 298.71 Million |
Account Payables | 161.92 Million | 167.5 Million | 164 Million | 153.77 Million | 146.25 Million | 146.25 Million |
Tax Payables | 10.47 Million | 4 Million | 900 Thousand | 5.67 Million | 4.07 Million | 4.07 Million |
Short Term Debt | 136.74 Million | 147.7 Million | 117.5 Million | 105.04 Million | 111.49 Million | 111.49 Million |
Deferred Revenue | 3.92 Million | 5.5 Million | 23.5 Million | 32.77 Million | 24.87 Million | 24.87 Million |
Other Current Liabilities | 26.91 Million | 14.7 Million | 13.2 Million | 20.1 Million | 16.08 Million | 16.08 Million |
Total Non Current Liabilities | 171.55 Million | 168.7 Million | 163.8 Million | 175.37 Million | 188.85 Million | 188.85 Million |
Long-Term Debt | 122.91 Million | 98.6 Million | 119.1 Million | 134.92 Million | 145.91 Million | 145.91 Million |
Deferred Revenue Non Current | 1.92 Million | 2.8 Million | 700 Thousand | 2.2 Million | 2.05 Million | 2.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.21 Million | 27.9 Million | 3.3 Million | 3.84 Million | 5.09 Million | 5.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 349.56 Million | 348.6 Million | 335.2 Million | 332.62 Million | 330.49 Million | 330.49 Million |
Stock Holders Equity | 314.26 Million | 313.4 Million | 300.5 Million | 299.22 Million | 298.84 Million | 298.84 Million |
Common Stock | 6500.00 | 313.4 Million | 6497.00 | 6493.00 | 6493.00 | 6493.00 |
Retained Earnings | -10.65 Million | -9.12 Million | -18.38 Million | -18.49 Million | -13.9 Million | -13.9 Million |
Accumulated other comprehensive income | 633.48 Thousand | 17.81 Million | 14.31 Million | 348.97 Thousand | 1.12 Million | 1.12 Million |
Common Stock Equity | 314.26 Million | 313.4 Million | 300.5 Million | 299.22 Million | 298.84 Million | 298.84 Million |
Capital Lease Obligation | 11.28 Million | 24.4 Million | 13.6 Million | 13.55 Million | 13.88 Million | 13.88 Million |
Total Investments | 52.11 Million | 61.9 Million | 59.8 Million | 55.95 Million | 51.66 Million | 51.66 Million |
Total Debt | 259.66 Million | 270.7 Million | 236.6 Million | 239.97 Million | 257.41 Million | 257.41 Million |
Net Debt | 215.18 Million | 254.3 Million | 212.2 Million | 211.6 Million | 209.28 Million | 209.28 Million |
7062
7115
XGN
BXBLY
AMS
ODMUF