USD 0.26
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.39 Million | 8.74 Million | 9.57 Million | 10.11 Million | 1.23 Million | 1.65 Million |
Total Current Assets | 8.04 Million | 6.02 Million | 7.14 Million | 7.98 Million | 882.57 Thousand | 1.29 Million |
Cash And Short Term Investments | 5.92 Million | 2.11 Million | 2.12 Million | 2.78 Million | 859.07 Thousand | 1.26 Million |
Cash and Cash Equivalents | 5.92 Million | 2.11 Million | 2.12 Million | 2.78 Million | 859.07 Thousand | 1.26 Million |
Short Term Investments | 3.3 Million | 1.5 Million | 1.54 Million | 2.08 Million | 493.03 Thousand | 601 Thousand |
Net Receivables | 979.69 Thousand | 2.92 Million | 3.43 Million | 4.02 Million | 15.91 Thousand | 22.81 Thousand |
Inventory | 1.13 Million | 977.8 Thousand | 1.52 Million | 1.17 Million | 7580.00 | 15.3 Thousand |
Other Current Assets | 122.43 Thousand | 1.53 Million | 67.6 Thousand | 6.08 Million | 508.95 Thousand | 22.81 Thousand |
Total Non-Current Assets | 3.35 Million | 2.71 Million | 2.42 Million | 2.12 Million | 348.66 Thousand | 353.88 Thousand |
Net PPE | 1.65 Million | 1.56 Million | 1.67 Million | 1.84 Million | 336.45 Thousand | 341.8 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.69 Million | 1.15 Million | 749.02 Thousand | 281.66 Thousand | 12.21 Thousand | 12.08 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.71 Million | - | -2.12 Million | -348.66 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.74 Million | 2.07 Million | 2.39 Million | 3.45 Million | 108.87 Thousand | 130.31 Thousand |
Total Current Liabilities | 1.63 Million | 2 Million | 2.32 Million | 3.37 Million | 51.57 Thousand | 62.89 Thousand |
Account Payables | 1.4 Million | 1.86 Million | 2.01 Million | 3.17 Million | - | - |
Tax Payables | - | - | 97.58 Thousand | 61.31 Thousand | - | 32.61 Thousand |
Short Term Debt | 34.63 Thousand | 16.56 Thousand | 39.5 Thousand | 45.75 Thousand | 32.13 Thousand | 19.12 Thousand |
Deferred Revenue | - | 23.12 Thousand | 107.58 Thousand | - | - | - |
Other Current Liabilities | 194.11 Thousand | 103.37 Thousand | 169.39 Thousand | 157.19 Thousand | 19.43 Thousand | 43.76 Thousand |
Total Non Current Liabilities | 111.01 Thousand | 71.07 Thousand | 65.85 Thousand | 79.54 Thousand | 57.29 Thousand | 67.42 Thousand |
Long-Term Debt | 98.76 Thousand | 40.2 Thousand | 37.44 Thousand | 77.66 Thousand | 57.29 Thousand | 62.93 Thousand |
Deferred Revenue Non Current | -12.25 Thousand | -30.86 Thousand | -28.41 Thousand | -1872.00 | - | -4485.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.25 Thousand | 30.86 Thousand | 28.41 Thousand | 1872.00 | - | 4485.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.65 Million | 6.66 Million | 7.17 Million | 6.66 Million | 1.12 Million | 1.52 Million |
Stock Holders Equity | 9.65 Million | 6.66 Million | 7.17 Million | 6.66 Million | 1.12 Million | 1.52 Million |
Common Stock | 17.19 Million | 10.92 Million | 10.77 Million | 10.77 Million | 6.48 Million | 6.64 Million |
Retained Earnings | -1.84 Million | 1.15 Million | 1.51 Million | 760.78 Thousand | -333.31 Thousand | -86.84 Thousand |
Accumulated other comprehensive income | -677.29 Thousand | -409.06 Thousand | -100.26 Thousand | 133.68 Thousand | -17.1 Thousand | -26.97 Thousand |
Common Stock Equity | 9.65 Million | 6.66 Million | 7.17 Million | 6.66 Million | 1.12 Million | 1.52 Million |
Capital Lease Obligation | 133.39 Thousand | 56.77 Thousand | 76.94 Thousand | 123.41 Thousand | 89.43 Thousand | 82.06 Thousand |
Total Investments | 1.69 Million | 1.15 Million | 749.02 Thousand | 281.66 Thousand | 12.21 Thousand | 12.08 Thousand |
Total Debt | 133.39 Thousand | 56.77 Thousand | 76.94 Thousand | 123.41 Thousand | 89.43 Thousand | 82.06 Thousand |
Net Debt | -5.79 Million | -2.06 Million | -2.04 Million | -2.66 Million | -769.64 Thousand | -1.17 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.13 Million | 11.16 Million | 11.39 Million | 11.39 Million | 11.46 Million | 7.89 Million |
Total Current Assets | 7.84 Million | 7.9 Million | 8.04 Million | 8.04 Million | 8.26 Million | 5.22 Million |
Cash And Short Term Investments | 5.41 Million | 5.83 Million | 5.92 Million | 5.92 Million | 6.14 Million | 1.75 Million |
Cash and Cash Equivalents | 5.41 Million | 5.83 Million | 5.92 Million | 5.92 Million | 6.14 Million | 1.75 Million |
Short Term Investments | 3.21 Million | 3.34 Million | 3.3 Million | 3.3 Million | 1.44 Million | 1.46 Million |
Net Receivables | 995 Thousand | 889.99 Thousand | 979.69 Thousand | 979.69 Thousand | 1.01 Million | 2.3 Million |
Inventory | 1.03 Million | 1.07 Million | 1.13 Million | 1.13 Million | 1.1 Million | 1.16 Million |
Other Current Assets | 400.83 Thousand | 106.3 Thousand | 122.43 Thousand | 122.43 Thousand | 2.34 Million | 3.71 Million |
Total Non-Current Assets | 3.29 Million | 3.25 Million | 3.35 Million | 3.35 Million | 3.19 Million | 2.67 Million |
Net PPE | 1.58 Million | 1.59 Million | 1.65 Million | 1.65 Million | 1.64 Million | 1.44 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.7 Million | 1.65 Million | 1.69 Million | 1.69 Million | 1.55 Million | 1.23 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -2.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Million | 1.81 Million | 1.74 Million | 1.74 Million | 1.77 Million | 1.93 Million |
Total Current Liabilities | 1.39 Million | 1.71 Million | 1.63 Million | 1.63 Million | 1.64 Million | 1.87 Million |
Account Payables | 954.78 Thousand | 1.42 Million | 1.4 Million | 1.4 Million | 1.56 Million | 1.82 Million |
Tax Payables | - | - | - | - | 2177.00 | - |
Short Term Debt | 53.21 Thousand | 32.5 Thousand | 34.63 Thousand | 34.63 Thousand | 33.89 Thousand | 16.09 Thousand |
Deferred Revenue | 5937.00 | 1.00 | - | - | 8218.00 | 7094.00 |
Other Current Liabilities | 385.42 Thousand | 254.86 Thousand | 194.11 Thousand | 194.11 Thousand | 31.95 Thousand | 30.77 Thousand |
Total Non Current Liabilities | 194.61 Thousand | 100.76 Thousand | 111.01 Thousand | 111.01 Thousand | 133.74 Thousand | 58.7 Thousand |
Long-Term Debt | 182.69 Thousand | 88.84 Thousand | 98.76 Thousand | 98.76 Thousand | 104.86 Thousand | 29.65 Thousand |
Deferred Revenue Non Current | - | -11.91 Thousand | -12.25 Thousand | -12.25 Thousand | -28.88 Thousand | -29.04 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 11.91 Thousand | 12.25 Thousand | 12.25 Thousand | 28.88 Thousand | 29.04 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.54 Million | 9.34 Million | 9.65 Million | 9.65 Million | 9.68 Million | 5.96 Million |
Stock Holders Equity | 9.54 Million | 9.34 Million | 9.65 Million | 9.65 Million | 9.68 Million | 5.96 Million |
Common Stock | 17.19 Million | 17.19 Million | 17.19 Million | 17.19 Million | 17.28 Million | 10.92 Million |
Retained Earnings | -1.74 Million | -1.94 Million | -1.84 Million | -1.84 Million | -1.78 Million | 828.07 Thousand |
Accumulated other comprehensive income | -884.73 Thousand | -887.2 Thousand | -677.29 Thousand | -677.29 Thousand | -800.59 Thousand | -781.99 Thousand |
Common Stock Equity | 9.54 Million | 9.34 Million | 9.65 Million | 9.65 Million | 9.68 Million | 5.96 Million |
Capital Lease Obligation | 182.69 Thousand | 88.84 Thousand | 133.39 Thousand | 133.39 Thousand | 138.76 Thousand | 45.75 Thousand |
Total Investments | 1.7 Million | 1.65 Million | 1.69 Million | 1.69 Million | 1.55 Million | 1.23 Million |
Total Debt | 235.9 Thousand | 121.35 Thousand | 133.39 Thousand | 133.39 Thousand | 138.76 Thousand | 45.75 Thousand |
Net Debt | -5.17 Million | -5.71 Million | -5.79 Million | -5.79 Million | -6 Million | -1.71 Million |
WPP
ETCMY
WARN
7711
NLOP
ALMIL