GBp 854.2
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.62 Billion | 28.82 Billion | 27.87 Billion | 36.16 Billion | 39.58 Billion | 42.22 Billion |
Total Current Assets | 13.94 Billion | 15.09 Billion | 15.33 Billion | 23.98 Billion | 23.75 Billion | 24.36 Billion |
Cash And Short Term Investments | 2.21 Billion | 2.49 Billion | 3.88 Billion | 12.89 Billion | 11.3 Billion | 11.06 Billion |
Cash and Cash Equivalents | 2.03 Billion | 2.27 Billion | 2.77 Billion | 10.07 Billion | 10.44 Billion | 10.43 Billion |
Short Term Investments | 180.7 Million | 219.9 Million | 1.1 Billion | 2.82 Billion | 863.6 Million | 632.4 Million |
Net Receivables | 7.32 Billion | 7.75 Billion | 6.85 Billion | 6.83 Billion | 11.82 Billion | 13.1 Billion |
Inventory | - | 1.00 | - | - | - | 366.5 Million |
Other Current Assets | 4.39 Billion | 4.85 Billion | 4.59 Billion | 4.24 Billion | 627.9 Million | 198.7 Million |
Total Non-Current Assets | 12.67 Billion | 13.72 Billion | 12.53 Billion | 12.18 Billion | 15.82 Billion | 17.85 Billion |
Net PPE | 2.21 Billion | 2.52 Billion | 2.29 Billion | 2.29 Billion | 2.61 Billion | 1.08 Billion |
Good Will And Intangible Assets | 9.23 Billion | 9.9 Billion | 8.97 Billion | 8.77 Billion | 11.57 Billion | 14.97 Billion |
Good Will | 8.38 Billion | 8.45 Billion | 7.61 Billion | 7.38 Billion | 10.11 Billion | 13.13 Billion |
Intangible Assets | 849.9 Million | 1.45 Billion | 1.35 Billion | 1.38 Billion | 1.46 Billion | 1.84 Billion |
Long-Term Investments | 619.2 Million | 674.9 Million | 731.2 Million | 718 Million | 1.31 Billion | 1.46 Billion |
Tax Assets | 590.9 Million | 588.8 Million | 565 Million | 477.5 Million | 430.9 Million | 412 Million |
Other Non Current Assets | 19.2 Million | 26 Million | -24.3 Million | -83.6 Million | -105.4 Million | -79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.78 Billion | 24.66 Billion | 23.8 Billion | 31.11 Billion | 31.28 Billion | 32.43 Billion |
Total Current Liabilities | 16.25 Billion | 17.7 Billion | 16.48 Billion | 23.22 Billion | 24.05 Billion | 25.01 Billion |
Account Payables | 10.82 Billion | 11.18 Billion | 10.59 Billion | 10.2 Billion | 14.18 Billion | 15.02 Billion |
Tax Payables | 370.2 Million | 422 Million | 386.2 Million | 424.4 Million | 499.9 Million | 545.9 Million |
Short Term Debt | 946.3 Million | 1.16 Billion | 567.2 Million | 8.61 Billion | 8.79 Billion | 9.44 Billion |
Deferred Revenue | 1.31 Billion | 1.59 Billion | 1.33 Billion | 1.15 Billion | 1.02 Billion | 1.25 Billion |
Other Current Liabilities | 3.15 Billion | 3.75 Billion | 3.98 Billion | 3.24 Billion | 43.6 Million | -707.7 Million |
Total Non Current Liabilities | 6.53 Billion | 6.95 Billion | 7.31 Billion | 7.88 Billion | 7.23 Billion | 7.42 Billion |
Long-Term Debt | 5.63 Billion | 5.73 Billion | 5.97 Billion | 6.8 Billion | 5.99 Billion | 5.63 Billion |
Deferred Revenue Non Current | -445 Million | -617.5 Million | -536 Million | -568.7 Million | -622.8 Million | -738.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 901.7 Million | 1.22 Billion | 1.33 Billion | 1.08 Billion | 1.23 Billion | 1.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.83 Billion | 4.16 Billion | 4.06 Billion | 5.05 Billion | 8.29 Billion | 9.78 Billion |
Stock Holders Equity | 3.37 Billion | 3.68 Billion | 3.61 Billion | 4.73 Billion | 7.92 Billion | 9.35 Billion |
Common Stock | 114.1 Million | 114.1 Million | 122.4 Million | 129.6 Million | 132.8 Million | 133.3 Million |
Retained Earnings | 3.48 Billion | 3.75 Billion | 4.36 Billion | 4.95 Billion | 8.57 Billion | 8.95 Billion |
Accumulated other comprehensive income | 186.6 Million | 285.2 Million | -335.9 Million | 191.19 Million | -174.7 Million | 962.39 Million |
Common Stock Equity | 3.37 Billion | 3.68 Billion | 3.61 Billion | 4.73 Billion | 7.92 Billion | 9.35 Billion |
Capital Lease Obligation | 2.15 Billion | 2.21 Billion | 2.04 Billion | 2.15 Billion | 2.24 Billion | - |
Total Investments | 799.9 Million | 894.8 Million | 1.83 Billion | 3.54 Billion | 2.17 Billion | 2.09 Billion |
Total Debt | 6.58 Billion | 6.89 Billion | 6.54 Billion | 15.42 Billion | 14.79 Billion | 15.08 Billion |
Net Debt | 4.54 Billion | 4.62 Billion | 3.76 Billion | 5.35 Billion | 4.35 Billion | 4.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.81 Billion | 25.81 Billion | 26.62 Billion | 26.62 Billion | 26.62 Billion | 26.45 Billion |
Total Current Assets | 13.37 Billion | 13.37 Billion | 13.94 Billion | 13.94 Billion | 13.94 Billion | 13.13 Billion |
Cash And Short Term Investments | 2.12 Billion | 2.12 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 1.96 Billion |
Cash and Cash Equivalents | 2.12 Billion | 2.12 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 1.96 Billion |
Short Term Investments | - | - | 180.7 Million | 180.7 Million | 180.7 Million | 279.8 Million |
Net Receivables | 7.98 Billion | 7.98 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion | 6.46 Billion |
Inventory | -3.26 Billion | - | - | - | - | - |
Other Current Assets | 3.26 Billion | 3.26 Billion | 4.39 Billion | 4.39 Billion | 4.39 Billion | 4.7 Billion |
Total Non-Current Assets | 12.43 Billion | 12.43 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion | 13.32 Billion |
Net PPE | 2.14 Billion | 2.14 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.39 Billion |
Good Will And Intangible Assets | 9.13 Billion | 9.13 Billion | 9.23 Billion | 9.23 Billion | 9.23 Billion | 9.79 Billion |
Good Will | 8.34 Billion | 8.34 Billion | 8.38 Billion | 8.38 Billion | 8.38 Billion | 8.29 Billion |
Intangible Assets | 793 Million | 793 Million | 849.9 Million | 849.9 Million | 849.9 Million | 1.5 Billion |
Long-Term Investments | 563 Million | 563 Million | 619.2 Million | 619.2 Million | 619.2 Million | 581 Million |
Tax Assets | 340 Million | - | 590.9 Million | 590.9 Million | - | 287.8 Million |
Other Non Current Assets | 250 Million | 590 Million | 19.2 Million | 19.2 Million | 610.1 Million | 259.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.85 Billion | 21.85 Billion | 22.78 Billion | 22.78 Billion | 22.78 Billion | 22.38 Billion |
Total Current Liabilities | 14.98 Billion | 14.98 Billion | 16.25 Billion | 16.25 Billion | 16.25 Billion | 14.87 Billion |
Account Payables | 11.91 Billion | 11.91 Billion | 10.82 Billion | 10.82 Billion | 10.82 Billion | 9.35 Billion |
Tax Payables | 264 Million | - | 370.2 Million | 370.2 Million | - | 324.1 Million |
Short Term Debt | 1.2 Billion | 1.2 Billion | 946.3 Million | 946.3 Million | 946.3 Million | 1.09 Billion |
Deferred Revenue | 1.27 Billion | - | 1.31 Billion | 1.31 Billion | - | 1.31 Billion |
Other Current Liabilities | 604 Million | 1.87 Billion | 3.15 Billion | 3.15 Billion | 4.47 Billion | 3.11 Billion |
Total Non Current Liabilities | 6.86 Billion | 6.86 Billion | 6.53 Billion | 6.53 Billion | 6.53 Billion | 7.51 Billion |
Long-Term Debt | 4.29 Billion | 6.07 Billion | 5.63 Billion | 5.63 Billion | 5.63 Billion | 6.24 Billion |
Deferred Revenue Non Current | 1.78 Billion | - | -445 Million | -445 Million | - | -339.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 605 Million | 789 Million | 901.7 Million | 901.7 Million | 901.7 Million | 1.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.95 Billion | 3.95 Billion | 3.83 Billion | 3.83 Billion | 3.83 Billion | 4.06 Billion |
Stock Holders Equity | 3.49 Billion | 3.49 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion | 3.63 Billion |
Common Stock | 114 Million | 114 Million | 114.1 Million | 114.1 Million | 114.1 Million | 114.1 Million |
Retained Earnings | 3.6 Billion | 3.6 Billion | 3.48 Billion | 3.48 Billion | 3.48 Billion | 3.85 Billion |
Accumulated other comprehensive income | 138 Million | 138 Million | 186.6 Million | 186.6 Million | 186.6 Million | 104.89 Million |
Common Stock Equity | 3.49 Billion | 3.49 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion | 3.63 Billion |
Capital Lease Obligation | 2.04 Billion | 2.04 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.2 Billion |
Total Investments | 563 Million | 563 Million | 799.9 Million | 799.9 Million | 799.9 Million | 581 Million |
Total Debt | 5.49 Billion | 7.27 Billion | 6.58 Billion | 6.58 Billion | 6.58 Billion | 7.33 Billion |
Net Debt | 3.37 Billion | 5.15 Billion | 4.54 Billion | 4.54 Billion | 4.54 Billion | 5.37 Billion |
ETCMY
WARN
000498
NLOP
ALMIL
BGLC