Bullfrog AI Holdings, Inc. Common Stock (BFRG)
USD 2.26
(-12.4%)
USD 2.26
(-12.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 65 Thousand | 10 Thousand | - | - |
| Cost of Revenue | 5200.00 | 800.00 | - | - |
| Gross Profit | 59.8 Thousand | 9200.00 | - | - |
| Operating Expenses | 5.42 Million | 2.46 Million | 555.36 Thousand | 347.19 Thousand |
| Selling, General and Administrative Expenses | 3.99 Million | 1.85 Million | 555.36 Thousand | 347.19 Thousand |
| Research and Development Expenses | 1.43 Million | 609.27 Thousand | - | - |
| Other Expenses | - | 459.00 | - | - |
| Cost and Expenses | 5.43 Million | 2.46 Million | 555.36 Thousand | 347.19 Thousand |
| Operating Income | -5.36 Million | -2.45 Million | -555.36 Thousand | -347.19 Thousand |
| Interest Expense | 79.08 Thousand | 347.14 Thousand | 40.39 Thousand | 11.76 Thousand |
| Income Tax Expense | - | 347.6 Thousand | -196.16 Thousand | -194.53 Thousand |
| Earnings before Tax | -5.35 Million | -2.8 Million | -585.84 Thousand | -341.69 Thousand |
| Net Income | -5.35 Million | -2.8 Million | -585.84 Thousand | -341.69 Thousand |
| Earnings Per Share Basic | -0.89 | -0.46 | -0.10 | -0.06 |
| Earnings Per Share Diluted | -0.89 | -0.46 | -0.10 | -0.06 |
| Weighted Average Shares Outstanding | 6.04 Million | 6.08 Million | 5.65 Million | 5.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.04 Million | 6.08 Million | 5.65 Million | 5.65 Million |
| Gross Margin | 0.92 | 0.92 | - | - |
| EBIT Margin | -81.15 | -245.43 | - | - |
| Profit Margin | -82.40 | -280.25 | - | - |
| EBITDA | -5.27 Million | -2.45 Million | -555.36 Thousand | -347.19 Thousand |
| Earnings Before Tax Margin | -82.58 | -245.58 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 65 Thousand | 1724.00 | 65 Thousand | - |
| Cost of Revenue | 431.00 | 431.00 | 6925.00 | 432.00 | 5200.00 | 431.00 |
| Gross Profit | -431.00 | -431.00 | 58.07 Thousand | 1292.00 | 59.8 Thousand | -431.00 |
| Operating Expenses | 1.68 Million | 1.96 Million | 5.42 Million | 1.33 Million | 1.36 Million | 1.53 Million |
| Selling, General and Administrative Expenses | 1.16 Million | 1.41 Million | - | 926.33 Thousand | 983.92 Thousand | 1.26 Million |
| Research and Development Expenses | 513.69 Thousand | 552.12 Thousand | - | 408.99 Thousand | 380.01 Thousand | 273.67 Thousand |
| Other Expenses | 78.21 Thousand | - | -92.95 Thousand | -142.67 Thousand | 56.92 Thousand | 67.41 Thousand |
| Cost and Expenses | 1.68 Million | 1.96 Million | 5.43 Million | 1.33 Million | 1.36 Million | 1.53 Million |
| Operating Income | -1.68 Million | -1.96 Million | -5.36 Million | -1.33 Million | -1.3 Million | -1.53 Million |
| Interest Expense | 7899.00 | 3273.00 | 79.08 Thousand | 2209.00 | 5758.00 | 10.84 Thousand |
| Income Tax Expense | -1.00 | -1.00 | -5.00 | -2.00 | 62.68 Thousand | 78.25 Thousand |
| Earnings before Tax | -1.61 Million | -1.9 Million | -5.35 Million | -1.29 Million | -1.25 Million | -1.48 Million |
| Net Income | -1.61 Million | -1.9 Million | -5.35 Million | -1.29 Million | -1.25 Million | -1.48 Million |
| Earnings Per Share Basic | -0.20 | -0.26 | - | -0.21 | -0.21 | -0.24 |
| Earnings Per Share Diluted | -0.20 | -0.26 | - | -0.21 | -0.21 | -0.24 |
| Weighted Average Shares Outstanding | 8.12 Million | 7.38 Million | 6.04 Million | 6.09 Million | 6.09 Million | 6.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.12 Million | 7.38 Million | 6.04 Million | 6.09 Million | 6.09 Million | 6.05 Million |
| Gross Margin | - | - | 0.89 | 0.75 | 0.92 | - |
| EBIT Margin | - | - | - | -774.55 | -19.18 | - |
| Profit Margin | - | - | -82.40 | -752.29 | -19.28 | - |
| EBITDA | -1.68 Million | -1.96 Million | - | -1.33 Million | -1.24 Million | -1.46 Million |
| Earnings Before Tax Margin | - | - | -82.58 | -774.80 | -20.06 | - |
VEEE
JPM-PK
VMSI
2221
300341
000776