Motic (Xiamen) Electric Group Co.,Ltd (300341.SZ)
CNY 13.98
(7.37%)
CNY 13.98
(7.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Billion | 1.79 Billion | 1.46 Billion | 1.18 Billion | 1.11 Billion | 978.79 Million |
| Cost of Revenue | 806.28 Million | 1 Billion | 818.38 Million | 675.75 Million | 618.15 Million | 544.1 Million |
| Gross Profit | 559.12 Million | 789.25 Million | 646.37 Million | 510.84 Million | 499.94 Million | 434.69 Million |
| Operating Expenses | 374.32 Million | 384.71 Million | 363.78 Million | 298.13 Million | 304.96 Million | 251.18 Million |
| Selling, General and Administrative Expenses | 166.99 Million | 194.82 Million | 181.29 Million | 145.6 Million | 148.48 Million | 117.21 Million |
| Research and Development Expenses | 61.49 Million | 66.41 Million | 70.4 Million | 56.64 Million | 57.07 Million | 51.01 Million |
| Other Expenses | - | -1.03 Million | -1.28 Million | 1.46 Million | 666.3 Thousand | -225.2 Thousand |
| Cost and Expenses | 1.16 Billion | 1.38 Billion | 1.18 Billion | 973.89 Million | 923.12 Million | 795.29 Million |
| Operating Income | 196.64 Million | 353.27 Million | 248.79 Million | 185.87 Million | 187.33 Million | 180.37 Million |
| Interest Expense | 1.74 Million | 1.9 Million | 6.19 Million | 7.15 Million | 7.78 Million | 4.14 Million |
| Income Tax Expense | 28.78 Million | 79.48 Million | 57.36 Million | 40.17 Million | 29.83 Million | 30.71 Million |
| Earnings before Tax | 195.43 Million | 352.23 Million | 247.5 Million | 187.33 Million | 188 Million | 180.14 Million |
| Net Income | 168.78 Million | 261.14 Million | 178.03 Million | 139.05 Million | 148.3 Million | 147.77 Million |
| Earnings Per Share Basic | 0.32 | 0.51 | 0.35 | 0.27 | 0.29 | 0.29 |
| Earnings Per Share Diluted | 0.32 | 0.51 | 0.35 | 0.27 | 0.29 | 0.29 |
| Weighted Average Shares Outstanding | 519.8 Million | 512.04 Million | 510.16 Million | 510.16 Million | 510.16 Million | 509.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 519.8 Million | 516.8 Million | 510.16 Million | 510.16 Million | 510.16 Million | 509.55 Million |
| Gross Margin | 0.41 | 0.44 | 0.44 | 0.43 | 0.45 | 0.44 |
| EBIT Margin | 0.18 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 |
| Profit Margin | 0.12 | 0.15 | 0.12 | 0.12 | 0.13 | 0.15 |
| EBITDA | 250.24 Million | 404.85 Million | 299.36 Million | 236.22 Million | 237.88 Million | 217.18 Million |
| Earnings Before Tax Margin | 0.14 | 0.20 | 0.17 | 0.16 | 0.17 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 341.7 Million | 353.02 Million | 298.31 Million | 335.96 Million | 1.36 Billion | 350.46 Million |
| Cost of Revenue | 195.15 Million | 208.78 Million | 175.59 Million | 202.08 Million | 794.43 Million | 199.14 Million |
| Gross Profit | 146.54 Million | 144.24 Million | 122.72 Million | 133.87 Million | 569.94 Million | 151.31 Million |
| Operating Expenses | 101.36 Million | 95.62 Million | 89.58 Million | 1.16 Billion | 1.17 Billion | 94.39 Million |
| Selling, General and Administrative Expenses | 187.46 Million | 76.04 Million | 74.59 Million | -55.62 Million | - | 134.76 Million |
| Research and Development Expenses | 20.92 Million | 17.37 Million | 15.73 Million | 16.16 Million | - | 15.78 Million |
| Other Expenses | -107.01 Million | -2.21 Million | 1.84 Million | -1.16 Billion | -1.17 Billion | 54.49 Thousand |
| Cost and Expenses | 296.52 Million | 304.4 Million | 265.17 Million | 1.16 Billion | 1.17 Billion | 293.53 Million |
| Operating Income | 51.88 Million | 48.61 Million | 38.77 Million | -825.03 Million | 192.31 Million | 54.86 Million |
| Interest Expense | 244.86 Thousand | 117.86 Thousand | 216.72 Thousand | 372.04 Thousand | 1.38 Million | 508.08 Thousand |
| Income Tax Expense | 6.25 Million | 7.48 Million | 7.3 Million | -23.25 Million | 28.78 Million | 9.06 Million |
| Earnings before Tax | 51.71 Million | 54.77 Million | 40.61 Million | 45.23 Million | 191.27 Million | 54.91 Million |
| Net Income | 44.8 Million | 45.67 Million | 31.79 Million | 49.14 Million | 168.78 Million | 44.12 Million |
| Earnings Per Share Basic | 0.09 | 0.09 | 0.06 | 0.10 | - | 0.09 |
| Earnings Per Share Diluted | 0.09 | 0.09 | 0.06 | 0.09 | - | 0.09 |
| Weighted Average Shares Outstanding | 517.41 Million | 517.41 Million | 517.03 Million | 517.41 Million | 516.03 Million | 516.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.41 Million | 517.41 Million | 517.03 Million | 533.55 Million | 516.03 Million | 516.03 Million |
| Gross Margin | 0.43 | 0.41 | 0.41 | 0.40 | 0.42 | 0.43 |
| EBIT Margin | 0.15 | 0.17 | 0.14 | 0.18 | - | 0.17 |
| Profit Margin | 0.13 | 0.13 | 0.11 | 0.15 | 0.12 | 0.13 |
| EBITDA | 51.96 Million | 61.15 Million | 41.1 Million | 59.69 Million | - | 58.37 Million |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.13 | -2.46 | 0.14 | 0.16 |
000776
BFRG
VEEE
SPMMF
JSCPY
2221