USD 101.41
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.2 Billion | 6 Billion | 5.54 Billion | 6.95 Billion | 6.39 Billion | 6.5 Billion |
Total Current Assets | 2.89 Billion | 2.81 Billion | 2.6 Billion | 2.97 Billion | 2.51 Billion | 2.4 Billion |
Cash And Short Term Investments | 84 Million | 67.7 Million | 225.8 Million | 624.6 Million | 72.28 Million | 129.92 Million |
Cash and Cash Equivalents | 84 Million | 67.7 Million | 225.8 Million | 624.6 Million | 72.28 Million | 129.92 Million |
Short Term Investments | 7.8 Million | - | - | - | - | - |
Net Receivables | 1.51 Billion | 1 Billion | 855.2 Million | 1.02 Billion | 1.1 Billion | 1.09 Billion |
Inventory | 1.22 Billion | 1.32 Billion | 1.16 Billion | 944.6 Million | 1.01 Billion | 936.04 Million |
Other Current Assets | 72.8 Million | 417.8 Million | 367.2 Million | 378.3 Million | 315.64 Million | 244.36 Million |
Total Non-Current Assets | 3.31 Billion | 3.18 Billion | 2.93 Billion | 3.98 Billion | 3.87 Billion | 4.1 Billion |
Net PPE | 940 Million | 804.6 Million | 670.2 Million | 687 Million | 260.37 Million | 280.4 Million |
Good Will And Intangible Assets | 2.35 Billion | 2.36 Billion | 2.19 Billion | 3.29 Billion | 3.61 Billion | 3.82 Billion |
Good Will | 1.95 Billion | 1.91 Billion | 1.77 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
Intangible Assets | 403.5 Million | 447.7 Million | 421 Million | 801.2 Million | 1.12 Billion | 1.33 Billion |
Long-Term Investments | - | - | - | -74 Million | -103.91 Million | -106.99 Million |
Tax Assets | 2.1 Million | 9.9 Million | 61.9 Million | 74 Million | 103.91 Million | 106.99 Million |
Other Non Current Assets | 12.8 Million | 7.5 Million | 8.9 Million | 2.1 Million | 2.05 Million | 1.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.38 Billion | 3.7 Billion | 3.33 Billion | 4.79 Billion | 4.13 Billion | 4.22 Billion |
Total Current Liabilities | 1.56 Billion | 1.38 Billion | 1.37 Billion | 1.63 Billion | 1.44 Billion | 1.51 Billion |
Account Payables | 942.8 Million | 821 Million | 794.2 Million | 954.6 Million | 822.93 Million | 880.87 Million |
Tax Payables | 100 Thousand | - | - | - | - | - |
Short Term Debt | 125.9 Million | 120.6 Million | 105.4 Million | 112.8 Million | 18.68 Million | 19.66 Million |
Deferred Revenue | 100 Thousand | 9.9 Million | - | - | - | - |
Other Current Liabilities | 498.6 Million | 438.1 Million | 472.1 Million | 563.8 Million | 599.15 Million | 611.53 Million |
Total Non Current Liabilities | 2.81 Billion | 2.31 Billion | 1.96 Billion | 3.16 Billion | 2.69 Billion | 2.71 Billion |
Long-Term Debt | 2.27 Billion | 2.31 Billion | 1.96 Billion | 3.08 Billion | 2.58 Billion | 2.6 Billion |
Deferred Revenue Non Current | 523.99 Million | 200 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 524.49 Million | -200 Thousand | - | 6.5 Million | 6.38 Million | 5.29 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.82 Billion | - | - | - | - | - |
Stock Holders Equity | 1.82 Billion | 2.3 Billion | 2.21 Billion | 2.16 Billion | 2.26 Billion | 2.28 Billion |
Common Stock | 600 Thousand | 600 Thousand | 700 Thousand | 700 Thousand | 685 Thousand | 681 Thousand |
Retained Earnings | 618.8 Million | 728.8 Million | 682.5 Million | 694.3 Million | 799.22 Million | 833.83 Million |
Accumulated other comprehensive income | -14.3 Million | -12.5 Million | -19.4 Million | -34.7 Million | -20.59 Million | -17.25 Million |
Common Stock Equity | 1.82 Billion | 2.3 Billion | 2.21 Billion | 2.16 Billion | 2.26 Billion | 2.28 Billion |
Capital Lease Obligation | 524 Million | 559.7 Million | 447.7 Million | 440.9 Million | 4.6 Million | 13.63 Million |
Total Investments | 7.8 Million | - | - | -74 Million | -103.91 Million | -106.99 Million |
Total Debt | 2.92 Billion | 2.43 Billion | 2.07 Billion | 3.19 Billion | 2.59 Billion | 2.62 Billion |
Net Debt | 2.83 Billion | 2.36 Billion | 1.84 Billion | 2.57 Billion | 2.52 Billion | 2.49 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.81 Billion | 6.2 Billion | 6.2 Billion | 6.55 Billion | 6.5 Billion | 5.9 Billion |
Total Current Assets | 3.38 Billion | 2.89 Billion | 2.89 Billion | 3.31 Billion | 3.29 Billion | 2.71 Billion |
Cash And Short Term Investments | 134.6 Million | 84 Million | 84 Million | 69.7 Million | 65.8 Million | 74.2 Million |
Cash and Cash Equivalents | 134.6 Million | 84 Million | 84 Million | 69.7 Million | 65.8 Million | 74.2 Million |
Short Term Investments | 12.9 Million | 7.8 Million | 7.8 Million | 18.3 Million | - | - |
Net Receivables | 1.6 Billion | 1.51 Billion | 1.51 Billion | 1.41 Billion | 1.36 Billion | 1 Billion |
Inventory | 1.53 Billion | 1.22 Billion | 1.22 Billion | 1.3 Billion | 1.35 Billion | 1.29 Billion |
Other Current Assets | 102.9 Million | 72.8 Million | 72.8 Million | 518.9 Million | 512.1 Million | 345.7 Million |
Total Non-Current Assets | 3.43 Billion | 3.31 Billion | 3.31 Billion | 3.24 Billion | 3.2 Billion | 3.18 Billion |
Net PPE | 974.3 Million | 940 Million | 940 Million | 879.3 Million | 851.1 Million | 810.8 Million |
Good Will And Intangible Assets | 2.44 Billion | 2.35 Billion | 2.35 Billion | 2.34 Billion | 2.33 Billion | 2.35 Billion |
Good Will | 2.01 Billion | 1.95 Billion | 1.95 Billion | 1.93 Billion | 1.92 Billion | 1.92 Billion |
Intangible Assets | 434 Million | 403.5 Million | 403.5 Million | 410.5 Million | 415.8 Million | 437.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.1 Million | 2.1 Million | 2.1 Million | 4.9 Million | 6.8 Million | 9.5 Million |
Other Non Current Assets | 16.2 Million | 12.8 Million | 12.8 Million | 12.5 Million | 11.3 Million | 8.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.97 Billion | 4.38 Billion | 4.38 Billion | 4.8 Billion | 4.07 Billion | 3.59 Billion |
Total Current Liabilities | 1.8 Billion | 1.56 Billion | 1.56 Billion | 1.91 Billion | 1.94 Billion | 1.31 Billion |
Account Payables | 1.24 Billion | 942.8 Million | 942.8 Million | 1.17 Billion | 1.31 Billion | 879.9 Million |
Tax Payables | - | 100 Thousand | 100 Thousand | - | 35.8 Million | 1.3 Million |
Short Term Debt | 137 Million | 125.9 Million | 125.9 Million | 131.1 Million | 127.6 Million | 123.8 Million |
Deferred Revenue | - | 100 Thousand | 100 Thousand | -131.1 Million | - | - |
Other Current Liabilities | 423.1 Million | 498.6 Million | 498.6 Million | 601.3 Million | 498 Million | 306.4 Million |
Total Non Current Liabilities | 3.17 Billion | 2.81 Billion | 2.81 Billion | 2.89 Billion | 2.13 Billion | 2.28 Billion |
Long-Term Debt | 2.59 Billion | 2.27 Billion | 2.27 Billion | 2.89 Billion | 2.13 Billion | 2.28 Billion |
Deferred Revenue Non Current | 546.3 Million | 523.99 Million | 523.99 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 547.6 Million | 524.49 Million | 524.49 Million | 600 Thousand | 700 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 1.84 Billion | 1.82 Billion | 1.82 Billion | 1.74 Billion | - | - |
Stock Holders Equity | 1.84 Billion | 1.82 Billion | 1.82 Billion | 1.74 Billion | 2.42 Billion | 2.3 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 624.4 Million | 618.8 Million | 618.8 Million | 534.7 Million | 820.1 Million | 724.5 Million |
Accumulated other comprehensive income | -13.1 Million | -14.3 Million | -14.3 Million | -5.9 Million | -6.1 Million | -15.7 Million |
Common Stock Equity | 1.84 Billion | 1.82 Billion | 1.82 Billion | 1.74 Billion | 2.42 Billion | 2.3 Billion |
Capital Lease Obligation | 546.3 Million | 524 Million | 524 Million | 599.3 Million | 581.6 Million | 561.1 Million |
Total Investments | 12.9 Million | 7.8 Million | 7.8 Million | 18.3 Million | - | - |
Total Debt | 3.28 Billion | 2.92 Billion | 2.92 Billion | 3.02 Billion | 2.26 Billion | 2.41 Billion |
Net Debt | 3.14 Billion | 2.83 Billion | 2.83 Billion | 2.95 Billion | 2.19 Billion | 2.33 Billion |
SUTHA
GPATU
6601
NKE
VDAHY
LTH