USD 31.01
(1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 7.87 Billion | 6.62 Billion | 6.25 Billion | 6.01 Billion | 6.17 Billion |
Total Current Assets | 174.52 Million | 131.03 Million | 131.52 Million | 165.69 Million | 210.78 Million |
Cash And Short Term Investments | 29.96 Million | 25.5 Million | 31.63 Million | 33.19 Million | 47.95 Million |
Cash and Cash Equivalents | 29.96 Million | 25.5 Million | 31.63 Million | 33.19 Million | 47.95 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 59.28 Million | 14.12 Million | 9.99 Million | 21.39 Million | 58.35 Million |
Inventory | 52.8 Million | 45.65 Million | 41 Million | 36.27 Million | 44.3 Million |
Other Current Assets | 32.47 Million | 45.74 Million | 48.88 Million | 74.83 Million | 60.16 Million |
Total Non-Current Assets | 7.7 Billion | 6.49 Billion | 6.12 Billion | 5.85 Billion | 5.96 Billion |
Net PPE | 5.37 Billion | 5.01 Billion | 4.65 Billion | 4.4 Billion | 4.5 Billion |
Good Will And Intangible Assets | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.4 Billion |
Good Will | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | 172.12 Million | 173.4 Million | 174.24 Million | 164.41 Million | 168.24 Million |
Long-Term Investments | 172.12 Million | - | -55.21 Million | 15 Million | 15 Million |
Tax Assets | 843.04 Million | 41.39 Million | 55.21 Million | 597.32 Million | 448.7 Million |
Other Non Current Assets | -96.21 Million | 28.35 Million | 61.74 Million | -559.37 Million | -406.03 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 5.62 Billion | 4.5 Billion | 4.16 Billion | 4.53 Billion | 4.42 Billion |
Total Current Liabilities | 557.19 Million | 457.4 Million | 406.25 Million | 443.13 Million | 391.58 Million |
Account Payables | 189.98 Million | 73.97 Million | 71.3 Million | 54.1 Million | 53.95 Million |
Tax Payables | 32.16 Million | 32.37 Million | 32.95 Million | 31.01 Million | 29.58 Million |
Short Term Debt | 133.24 Million | 67.11 Million | 69.84 Million | 190.31 Million | 58.96 Million |
Deferred Revenue | 49.29 Million | 36.85 Million | 33.87 Million | 42.27 Million | 44.78 Million |
Other Current Liabilities | 184.67 Million | 279.45 Million | 231.23 Million | 156.44 Million | 233.88 Million |
Total Non Current Liabilities | 5.06 Billion | 4.04 Billion | 3.75 Billion | 4.09 Billion | 4.03 Billion |
Long-Term Debt | 1.85 Billion | 3.96 Billion | 3.68 Billion | 3.87 Billion | 3.71 Billion |
Deferred Revenue Non Current | 2.29 Billion | 41.39 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 12.94 Million | -7.21 Million | 18.21 Million | 26.16 Million | 22.59 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.25 Billion | 2.12 Billion | 2.09 Billion | 1.48 Billion | 1.75 Billion |
Stock Holders Equity | 2.25 Billion | 2.12 Billion | 2.09 Billion | 1.48 Billion | 1.75 Billion |
Common Stock | 1.96 Million | 1.94 Million | 1.93 Million | 1.45 Million | 1.41 Million |
Retained Earnings | -576.81 Million | -652.87 Million | -651.08 Million | -71.71 Million | 288.47 Million |
Accumulated other comprehensive income | -6.92 Million | -9.22 Million | -3.01 Million | -3.23 Million | -4.65 Million |
Common Stock Equity | 2.25 Billion | 2.12 Billion | 2.09 Billion | 1.48 Billion | 1.75 Billion |
Capital Lease Obligation | 2.29 Billion | 2.21 Billion | 1.95 Billion | 1.78 Billion | 1.51 Billion |
Total Investments | 172.12 Million | - | -55.21 Million | 15 Million | 15 Million |
Total Debt | 4.28 Billion | 4.03 Billion | 3.75 Billion | 4.06 Billion | 3.77 Billion |
Net Debt | 4.25 Billion | 4 Billion | 3.72 Billion | 4.02 Billion | 3.72 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.17 Billion | 7.12 Billion | 7.09 Billion | 7.87 Billion | 7.87 Billion | 6.89 Billion |
Total Current Assets | 269.19 Million | 196.07 Million | 191.47 Million | 174.52 Million | 174.52 Million | 153.27 Million |
Cash And Short Term Investments | 120.94 Million | 49.35 Million | 36.72 Million | 29.96 Million | 29.96 Million | 25.44 Million |
Cash and Cash Equivalents | 120.94 Million | 49.35 Million | 36.72 Million | 29.96 Million | 29.96 Million | 25.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.33 Million | 51.74 Million | 30.6 Million | 59.28 Million | 59.28 Million | 30.9 Million |
Inventory | 59.23 Million | 54.53 Million | 53.14 Million | 52.8 Million | 52.8 Million | 48.55 Million |
Other Current Assets | 26.52 Million | 40.43 Million | 71 Million | 32.47 Million | 32.47 Million | 48.36 Million |
Total Non-Current Assets | 6.91 Billion | 6.92 Billion | 6.9 Billion | 7.7 Billion | 7.7 Billion | 6.74 Billion |
Net PPE | 5.43 Billion | 5.44 Billion | 5.41 Billion | 5.37 Billion | 5.37 Billion | 5.26 Billion |
Good Will And Intangible Assets | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Good Will | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | 171.91 Million | 172.19 Million | 172.36 Million | 172.12 Million | 172.12 Million | 172.42 Million |
Long-Term Investments | -77.65 Million | -68.44 Million | -61.96 Million | - | 172.12 Million | -57.37 Million |
Tax Assets | 77.65 Million | 68.44 Million | 61.96 Million | 843.04 Million | 843.04 Million | 57.37 Million |
Other Non Current Assets | 72.84 Million | 76.23 Million | 76.66 Million | 75.91 Million | -96.21 Million | 73.57 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 4.61 Billion | 4.75 Billion | 4.79 Billion | 5.62 Billion | 5.62 Billion | 4.68 Billion |
Total Current Liabilities | 456.73 Million | 441.57 Million | 449.51 Million | 557.19 Million | 557.19 Million | 523.18 Million |
Account Payables | 70.59 Million | 131.24 Million | 150.71 Million | 189.98 Million | 189.98 Million | 76.13 Million |
Tax Payables | 38.13 Million | 33.86 Million | 27.93 Million | 32.16 Million | 32.16 Million | 37.42 Million |
Short Term Debt | 12.43 Million | 74.84 Million | 84.03 Million | 133.24 Million | 133.24 Million | 120.35 Million |
Deferred Revenue | 48.83 Million | 51.86 Million | 53.21 Million | 49.29 Million | 49.29 Million | 39.35 Million |
Other Current Liabilities | 324.86 Million | 183.62 Million | 161.55 Million | 184.67 Million | 184.67 Million | 287.33 Million |
Total Non Current Liabilities | 4.16 Billion | 4.31 Billion | 4.34 Billion | 5.06 Billion | 5.06 Billion | 4.15 Billion |
Long-Term Debt | 1.63 Billion | 1.83 Billion | 1.98 Billion | 1.85 Billion | 1.85 Billion | 4.06 Billion |
Deferred Revenue Non Current | -77.65 Million | 2.37 Billion | 2.25 Billion | 2.29 Billion | 2.29 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.52 Billion | 41.97 Million | 37.38 Million | 12.94 Million | 12.94 Million | 35.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | 2.36 Billion | 2.3 Billion | 2.25 Billion | 2.25 Billion | 2.21 Billion |
Stock Holders Equity | 2.56 Billion | 2.36 Billion | 2.3 Billion | 2.25 Billion | 2.25 Billion | 2.21 Billion |
Common Stock | 2.06 Million | 1.99 Million | 1.98 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Retained Earnings | -457.73 Million | -499.09 Million | -551.89 Million | -576.81 Million | -576.81 Million | -600.49 Million |
Accumulated other comprehensive income | -7.97 Million | -9.24 Million | -8.59 Million | -6.92 Million | -6.92 Million | -9.52 Million |
Common Stock Equity | 2.56 Billion | 2.36 Billion | 2.3 Billion | 2.25 Billion | 2.25 Billion | 2.21 Billion |
Capital Lease Obligation | 2.46 Billion | 2.37 Billion | 2.25 Billion | 2.29 Billion | 2.29 Billion | 2.3 Billion |
Total Investments | -77.65 Million | -68.44 Million | -61.96 Million | - | 172.12 Million | -57.37 Million |
Total Debt | 1.65 Billion | 4.27 Billion | 4.32 Billion | 4.28 Billion | 4.28 Billion | 4.18 Billion |
Net Debt | 1.53 Billion | 4.23 Billion | 4.28 Billion | 4.25 Billion | 4.25 Billion | 4.15 Billion |
BECN
SUTHA
GPATU
7050
NKE
VDAHY