USD 6.71
(-8.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.37 Million | 9.35 Million | 2.68 Million | 1.06 Million | 1.3 Million | 1.32 Million |
Cost of Revenue | 9.97 Million | 7.51 Million | 2.02 Million | 853 Thousand | 783 Thousand | 870 Thousand |
Gross Profit | 1.4 Million | 1.83 Million | 656 Thousand | 215 Thousand | 523 Thousand | 457 Thousand |
Operating Expenses | 20.06 Million | 19.31 Million | 9.81 Million | 2.89 Million | 1.05 Million | 103.9 Thousand |
Selling, General and Administrative Expenses | 14.94 Million | 12.83 Million | 6 Million | 2.21 Million | 613 Thousand | 103.9 Thousand |
Research and Development Expenses | 4.75 Million | 4.46 Million | 3.22 Million | 418 Thousand | 219 Thousand | - |
Other Expenses | - | 2.01 Million | 596 Thousand | 254 Thousand | 218 Thousand | - |
Cost and Expenses | 29.44 Million | 26.82 Million | 11.84 Million | 3.74 Million | 1.83 Million | 103.9 Thousand |
Operating Income | -18.06 Million | -17.47 Million | -9.16 Million | -2.67 Million | -527 Thousand | -103.9 Thousand |
Interest Expense | 232 Thousand | 233 Thousand | 91 Thousand | 107 Thousand | 109 Thousand | 28.63 |
Income Tax Expense | -416.14 Thousand | 636 Thousand | 142 Thousand | 17 Thousand | 380 Thousand | - |
Earnings before Tax | -18.38 Million | -18.34 Million | -40.14 Million | -5.93 Million | -2.42 Million | -103.93 Thousand |
Net Income | -16.06 Million | -18.98 Million | -40.29 Million | -5.95 Million | -2.8 Million | -103.93 Thousand |
Earnings Per Share Basic | -1.16 | -0.69 | -1.73 | -0.36 | -0.21 | -0.14 |
Earnings Per Share Diluted | -1.16 | -0.69 | -1.73 | -0.36 | -0.21 | -0.14 |
Weighted Average Shares Outstanding | 13.89 Million | 27.68 Million | 23.34 Million | 16.75 Million | 13.48 Million | 739.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | 13.89 Million | 27.68 Million | 23.34 Million | 16.75 Million | 13.48 Million | 739.14 Thousand |
Gross Margin | 0.12 | 0.20 | 0.24 | 0.20 | 0.40 | 0.34 |
EBIT Margin | -1.48 | -1.79 | -3.29 | -2.24 | -0.25 | -0.08 |
Profit Margin | -1.41 | -2.03 | -15.01 | -5.57 | -2.15 | -0.08 |
EBITDA | -16.79 Million | -16.17 Million | -39.73 Million | -5.61 Million | -2.24 Million | 232 Thousand |
Earnings Before Tax Margin | -1.59 | -1.87 | -3.41 | -2.51 | -0.40 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.53 Million | 1.68 Million | 1.35 Million | 11.58 Million | 2.58 Million | 2.86 Million |
Cost of Revenue | 1.55 Million | 1.45 Million | 1.39 Million | 10.15 Million | 2.22 Million | 2.22 Million |
Gross Profit | -16.99 Thousand | 235.94 Thousand | -34.93 Thousand | 1.42 Million | 368 Thousand | 638 Thousand |
Operating Expenses | 3.5 Million | 3.94 Million | 4.43 Million | 19.82 Million | 5.32 Million | 5.37 Million |
Selling, General and Administrative Expenses | 2.52 Million | 2.71 Million | 3.09 Million | - | 4.11 Million | 4.15 Million |
Research and Development Expenses | 977.79 Thousand | 1.22 Million | 1.34 Million | - | 1.2 Million | 1.22 Million |
Other Expenses | 301 Thousand | - | - | - | - | - |
Cost and Expenses | 5.05 Million | 5.39 Million | 5.82 Million | 29.98 Million | 7.54 Million | 7.59 Million |
Operating Income | -3.51 Million | -3.7 Million | -4.46 Million | -18.39 Million | -4.95 Million | -4.73 Million |
Interest Expense | 76 Thousand | 51 Thousand | 13 Thousand | 62 Thousand | - | - |
Income Tax Expense | -603.87 Thousand | -560.48 Thousand | -605.27 Thousand | -2.03 Million | -3.04 Million | 2.23 Million |
Earnings before Tax | -3.17 Million | -394.23 Thousand | -4.32 Million | -18.38 Million | -2.58 Million | -7.42 Million |
Net Income | -2.56 Million | 167 Thousand | -3.71 Million | -16.35 Million | -1.9 Million | -6.96 Million |
Earnings Per Share Basic | -0.05 | 0.00 | -0.10 | - | -0.05 | -0.21 |
Earnings Per Share Diluted | -0.05 | 0.00 | -0.10 | - | -0.05 | -0.21 |
Weighted Average Shares Outstanding | 51.73 Million | 40.85 Million | 38.39 Million | 34.74 Million | 36.85 Million | 33.38 Million |
Weighted Average Shares Outstanding (Diluted) | 51.73 Million | 40.85 Million | 38.39 Million | 34.74 Million | 36.85 Million | 33.38 Million |
Gross Margin | -0.01 | 0.14 | -0.03 | 0.12 | 0.14 | 0.22 |
EBIT Margin | -2.13 | -2.08 | -3.12 | - | -2.69 | -0.61 |
Profit Margin | -1.67 | 0.10 | -2.74 | -1.41 | -0.74 | -2.44 |
EBITDA | -3.27 Million | -3.51 Million | -4.22 Million | - | -6.96 Million | -1.74 Million |
Earnings Before Tax Margin | -2.29 | -2.19 | -3.30 | -1.59 | -1.91 | -1.66 |
008260
SVTNF
SANN
1817
ALLWF
OGGFF