Ni Steel Co.,Ltd (008260.KS)
KRW 3490.0
(-2.1%)
KRW 3490.0
(-2.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 382.91 Billion | 355.39 Billion | 248.21 Billion | 192.57 Billion | 148.22 Billion | 150.73 Billion |
| Cost of Revenue | 285.68 Billion | 265.67 Billion | 203.37 Billion | 159.65 Billion | 124.8 Billion | 122.27 Billion |
| Gross Profit | 97.22 Billion | 89.71 Billion | 44.83 Billion | 32.91 Billion | 23.41 Billion | 28.45 Billion |
| Operating Expenses | 25.83 Billion | 21.98 Billion | 13.63 Billion | 14.3 Billion | 11.33 Billion | 11.97 Billion |
| Selling, General and Administrative Expenses | 24.94 Billion | 11.28 Billion | 8.97 Billion | 7.86 Billion | 6.07 Billion | 6.62 Billion |
| Research and Development Expenses | - | 600.98 Million | 229.51 Million | 163.86 Million | 382.02 Million | 135 Million |
| Other Expenses | - | 10.09 Billion | 4.43 Billion | 6.27 Billion | 5.25 Billion | 99.93 Million |
| Cost and Expenses | 312.25 Billion | 287.65 Billion | 217.01 Billion | 173.95 Billion | 136.13 Billion | 134.24 Billion |
| Operating Income | 70.66 Billion | 67.73 Billion | 31.2 Billion | 18.61 Billion | 12.08 Billion | 16.48 Billion |
| Interest Expense | 6.98 Billion | 4.51 Billion | 3.19 Billion | 2.96 Billion | 3.38 Billion | 3.68 Billion |
| Income Tax Expense | 14.86 Billion | 15.08 Billion | 6.31 Billion | 3.44 Billion | 2.01 Billion | 2.98 Billion |
| Earnings before Tax | 65.07 Billion | 63.87 Billion | 28.37 Billion | 15.57 Billion | 8.42 Billion | 13.19 Billion |
| Net Income | 50.2 Billion | 48.78 Billion | 22.05 Billion | 12.13 Billion | 6.41 Billion | 10.2 Billion |
| Earnings Per Share Basic | 1755.57 | 1705.92 | 771.14 | 424.25 | 224.39 | 319.00 |
| Earnings Per Share Diluted | 1755.57 | 1705.92 | 771.14 | 423.23 | 214.56 | 319.00 |
| Weighted Average Shares Outstanding | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 31.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.6 Million | 28.6 Million | 28.6 Million | 28.68 Million | 30.62 Million | 31.98 Million |
| Gross Margin | 0.25 | 0.25 | 0.18 | 0.17 | 0.16 | 0.19 |
| EBIT Margin | 0.25 | 0.26 | 0.20 | 0.18 | 0.19 | 0.20 |
| Profit Margin | 0.13 | 0.14 | 0.09 | 0.06 | 0.04 | 0.07 |
| EBITDA | 95.14 Billion | 91.09 Billion | 49.56 Billion | 33.95 Billion | 28.22 Billion | 30.59 Billion |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.13 | 0.10 | 0.08 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 56.34 Billion | 79.82 Billion | 76.71 Billion | 76.51 Billion | 382.91 Billion | 85.52 Billion |
| Cost of Revenue | - | 62.95 Billion | 57.44 Billion | 60.21 Billion | 286.41 Billion | 61.15 Billion |
| Gross Profit | 56.34 Billion | 16.87 Billion | 19.26 Billion | 16.29 Billion | 96.49 Billion | 24.36 Billion |
| Operating Expenses | 50.31 Billion | 5.05 Billion | 63.27 Billion | 6.32 Billion | 25.83 Billion | -6.87 Billion |
| Selling, General and Administrative Expenses | - | 4.91 Billion | 5.82 Billion | 6.14 Billion | - | 6.87 Billion |
| Research and Development Expenses | - | 144.78 Million | 205.09 Thousand | 188.53 Million | - | 246.49 Million |
| Other Expenses | -50.31 Billion | -68 Billion | -63.27 Billion | 96.88 Million | 171.97 Million | -13.75 Billion |
| Cost and Expenses | 50.31 Billion | 68 Billion | 63.27 Billion | 66.54 Billion | 312.25 Billion | 61.15 Billion |
| Operating Income | 6.03 Billion | 11.81 Billion | 13.43 Billion | 9.96 Billion | 70.66 Billion | 17.48 Billion |
| Interest Expense | - | - | 1.79 Billion | 1.87 Billion | 6.98 Billion | 1.61 Billion |
| Income Tax Expense | 1.45 Billion | 2.11 Billion | 2.45 Billion | 2.05 Billion | 14.86 Billion | 3.76 Billion |
| Earnings before Tax | 4.83 Billion | 11.21 Billion | 12.22 Billion | 8.67 Billion | 64.5 Billion | 16.26 Billion |
| Net Income | 3.38 Billion | 9.46 Billion | 9.72 Billion | 6.66 Billion | 50.2 Billion | 12.49 Billion |
| Earnings Per Share Basic | 118.43 | 330.86 | 341.61 | 232.99 | - | 436.88 |
| Earnings Per Share Diluted | 118.43 | 330.86 | 341.61 | 232.99 | - | 436.88 |
| Weighted Average Shares Outstanding | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million | 28.6 Million |
| Gross Margin | 1.00 | 0.21 | 0.25 | 0.21 | 0.25 | 0.28 |
| EBIT Margin | 0.11 | 0.23 | 0.18 | 0.21 | - | 0.28 |
| Profit Margin | 0.06 | 0.12 | 0.13 | 0.09 | 0.13 | 0.15 |
| EBITDA | 6.03 Billion | 18.32 Billion | 13.43 Billion | 15.82 Billion | - | 24.36 Billion |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.18 | 0.13 | 0.18 | 0.20 |
SVTNF
SANN
RVMDW
ALLWF
OGGFF
AZ