USD 0.77
(1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.15 Million | 8.18 Million | 6.81 Million | 4.65 Million | 4.53 Million | 3.05 Million |
Cost of Revenue | 3.89 Million | 3.86 Million | 3.75 Million | 3.41 Million | 3.34 Million | 3.14 Million |
Gross Profit | 5.26 Million | 4.31 Million | 3.06 Million | 1.23 Million | 1.19 Million | -89 Thousand |
Operating Expenses | 24.11 Million | 37.08 Million | 35.65 Million | 19.21 Million | 16.47 Million | 11.24 Million |
Selling, General and Administrative Expenses | 20.07 Million | 31.13 Million | 30.34 Million | 17.11 Million | 15.45 Million | 10.69 Million |
Research and Development Expenses | 4.03 Million | 5.95 Million | 5.31 Million | 2.1 Million | 1.01 Million | 550 Thousand |
Other Expenses | - | 106 Thousand | 981 Thousand | 66 Thousand | -18 Thousand | -16 Thousand |
Cost and Expenses | 28 Million | 40.94 Million | 39.4 Million | 22.63 Million | 19.81 Million | 14.38 Million |
Operating Income | -18.85 Million | -32.76 Million | -32.59 Million | -17.98 Million | -15.27 Million | -11.33 Million |
Interest Expense | - | 17 Thousand | 48 Thousand | - | 59 Thousand | 22 Thousand |
Income Tax Expense | - | -5.59 Million | 48 Thousand | -275 Thousand | -392 Thousand | -38 Thousand |
Earnings before Tax | -16.69 Million | -27.17 Million | -31.66 Million | -17.9 Million | -15.23 Million | -11.37 Million |
Net Income | -16.69 Million | -21.57 Million | -31.71 Million | -17.63 Million | -14.84 Million | -11.37 Million |
Earnings Per Share Basic | -1.81 | -41.66 | -4.28 | -2.63 | -2.57 | -2.43 |
Earnings Per Share Diluted | -1.81 | -41.66 | -4.28 | -2.63 | -2.57 | -2.43 |
Weighted Average Shares Outstanding | 9.23 Million | 517.94 Thousand | 7.41 Million | 6.71 Million | 5.77 Million | 4.67 Million |
Weighted Average Shares Outstanding (Diluted) | 9.23 Million | 517.94 Thousand | 7.41 Million | 6.71 Million | 5.77 Million | 4.67 Million |
Gross Margin | 0.57 | 0.53 | 0.45 | 0.27 | 0.26 | -0.03 |
EBIT Margin | -1.80 | -4.67 | -4.74 | -3.87 | -3.37 | -3.71 |
Profit Margin | -1.82 | -2.64 | -4.66 | -3.79 | -3.27 | -3.72 |
EBITDA | -16.49 Million | -30.87 Million | -32.29 Million | -17.71 Million | -14.94 Million | -10.65 Million |
Earnings Before Tax Margin | -2.06 | -4.00 | -4.78 | -3.87 | -3.37 | -3.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.42 Million | 2.15 Million | 2.13 Million | 9.15 Million | 2.21 Million | 2.49 Million |
Cost of Revenue | 1 Million | 939 Thousand | 911 Thousand | 3.89 Million | 910 Thousand | 941 Thousand |
Gross Profit | 1.42 Million | 1.21 Million | 1.21 Million | 5.26 Million | 1.3 Million | 1.55 Million |
Operating Expenses | 5.81 Million | 5.92 Million | 5.35 Million | 24.11 Million | 5.42 Million | 5.87 Million |
Selling, General and Administrative Expenses | 4.86 Million | 5.01 Million | 4.27 Million | - | 4.42 Million | 5.17 Million |
Research and Development Expenses | 952 Thousand | 906 Thousand | 1.07 Million | - | 998 Thousand | 693 Thousand |
Other Expenses | -16 Thousand | -165 Thousand | -1.3 Million | - | 599 Thousand | 1 Million |
Cost and Expenses | 6.81 Million | 6.86 Million | 6.26 Million | 28 Million | 6.33 Million | 6.81 Million |
Operating Income | -4.39 Million | -4.71 Million | -4.13 Million | -18.85 Million | -4.11 Million | -4.32 Million |
Interest Expense | 10 Thousand | -5000.00 | -34 Thousand | - | - | 8000.00 |
Income Tax Expense | - | -14.27 Thousand | 768 Thousand | -1.00 | -40 Thousand | -1 Million |
Earnings before Tax | -3.53 Million | -4.62 Million | -3.08 Million | -16.69 Million | -4.7 Million | -2.31 Million |
Net Income | -3.53 Million | -4.62 Million | -3.08 Million | -16.69 Million | -4.7 Million | -2.31 Million |
Earnings Per Share Basic | -0.28 | -0.39 | -0.30 | - | -0.48 | -0.28 |
Earnings Per Share Diluted | -0.28 | -0.39 | -0.30 | - | -0.48 | -0.28 |
Weighted Average Shares Outstanding | 12.51 Million | 11.84 Million | 10.4 Million | 9.23 Million | 9.77 Million | 8.4 Million |
Weighted Average Shares Outstanding (Diluted) | 12.51 Million | 11.84 Million | 10.4 Million | 9.23 Million | 9.77 Million | 8.4 Million |
Gross Margin | 0.59 | 0.56 | 0.57 | 0.57 | 0.59 | 0.62 |
EBIT Margin | -1.80 | -2.17 | -1.92 | - | -1.86 | -2.11 |
Profit Margin | -1.46 | -2.15 | -1.45 | -1.82 | -2.12 | -0.93 |
EBITDA | -4.36 Million | -4.68 Million | -4.09 Million | - | -4.11 Million | -5.26 Million |
Earnings Before Tax Margin | -1.81 | -2.19 | -1.94 | -2.06 | -1.86 | -1.73 |
TYNPF
PROF-B
102260
3177
FUUFF
HLUN-B