DKK 41.16
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.91 Billion | 18.24 Billion | 16.29 Billion | 17.66 Billion | 17.35 Billion | 17.87 Billion |
Cost of Revenue | 4.48 Billion | 3.95 Billion | 3.64 Billion | 4.16 Billion | 3.38 Billion | 3.45 Billion |
Gross Profit | 15.42 Billion | 14.29 Billion | 12.65 Billion | 13.5 Billion | 13.97 Billion | 14.41 Billion |
Operating Expenses | 12.23 Billion | 11.44 Billion | 10.64 Billion | 11.51 Billion | 10.04 Billion | 9.36 Billion |
Selling, General and Administrative Expenses | 8.77 Billion | 7.68 Billion | 6.81 Billion | 6.91 Billion | 6.41 Billion | 6.03 Billion |
Research and Development Expenses | 3.45 Billion | 3.75 Billion | 3.82 Billion | 4.54 Billion | 3.11 Billion | 3.27 Billion |
Other Expenses | - | - | - | 59 Million | 514 Million | 44 Million |
Cost and Expenses | 16.71 Billion | 15.39 Billion | 14.28 Billion | 15.68 Billion | 13.42 Billion | 12.81 Billion |
Operating Income | 3.19 Billion | 2.85 Billion | 2.01 Billion | 1.99 Billion | 3.6 Billion | 5.3 Billion |
Interest Expense | 97 Million | 103 Million | 153 Million | 181 Million | 24 Million | 29 Million |
Income Tax Expense | 703 Million | 558 Million | 263 Million | 325 Million | 814 Million | 1.38 Billion |
Earnings before Tax | 2.99 Billion | 2.47 Billion | 1.58 Billion | 1.9 Billion | 3.48 Billion | 5.28 Billion |
Net Income | 2.29 Billion | 1.91 Billion | 1.31 Billion | 1.58 Billion | 2.66 Billion | 3.9 Billion |
Earnings Per Share Basic | 2.31 | 1.93 | 1.66 | 1.99 | 2.91 | 19.67 |
Earnings Per Share Diluted | 2.31 | 1.93 | 1.66 | 1.99 | 2.91 | 19.66 |
Weighted Average Shares Outstanding | 992.23 Million | 992.86 Million | 794.64 Million | 794.92 Million | 794.77 Million | 198.67 Million |
Weighted Average Shares Outstanding (Diluted) | 992.23 Million | 992.86 Million | 794.64 Million | 794.93 Million | 794.86 Million | 198.73 Million |
Gross Margin | 0.77 | 0.78 | 0.78 | 0.76 | 0.80 | 0.81 |
EBIT Margin | 0.26 | 0.25 | 0.22 | 0.27 | 0.22 | 0.27 |
Profit Margin | 0.12 | 0.11 | 0.08 | 0.09 | 0.15 | 0.22 |
EBITDA | 5.1 Billion | 4.45 Billion | 3.5 Billion | 4.94 Billion | 4.78 Billion | 5.28 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.12 | 0.11 | 0.21 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.47 Billion | 5.28 Billion | 4.97 Billion | 19.91 Billion | 4.95 Billion | 4.93 Billion |
Cost of Revenue | 1.1 Billion | 1.05 Billion | 1.2 Billion | 4.48 Billion | 1.09 Billion | 1.13 Billion |
Gross Profit | 4.37 Billion | 4.23 Billion | 3.77 Billion | 15.42 Billion | 3.85 Billion | 3.8 Billion |
Operating Expenses | 3.34 Billion | 2.95 Billion | 3.53 Billion | 12.23 Billion | 2.96 Billion | 2.96 Billion |
Selling, General and Administrative Expenses | 2.45 Billion | 2.02 Billion | 2.56 Billion | - | 2.14 Billion | 2.13 Billion |
Research and Development Expenses | 889 Million | 933 Million | 976 Million | - | 816 Million | 826 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.44 Billion | 4.01 Billion | 4.74 Billion | 16.71 Billion | 4.06 Billion | 4.09 Billion |
Operating Income | 1.03 Billion | 1.27 Billion | 231 Million | 3.19 Billion | 891 Million | 840 Million |
Interest Expense | 4 Million | - | 56 Million | 54 Million | 8 Million | 55 Million |
Income Tax Expense | 230 Million | 301 Million | 41 Million | 703 Million | 207 Million | 185 Million |
Earnings before Tax | 1 Billion | 1.3 Billion | 175 Million | 2.99 Billion | 883 Million | 785 Million |
Net Income | 770 Million | 1 Billion | 134 Million | 2.29 Billion | 676 Million | 600 Million |
Earnings Per Share Basic | 0.78 | 1.01 | 0.14 | - | 0.68 | 0.60 |
Earnings Per Share Diluted | 0.78 | 1.01 | 0.14 | - | 0.68 | 0.60 |
Weighted Average Shares Outstanding | 992.01 Million | 992.01 Million | 992.01 Million | 992.23 Million | 992.83 Million | 992.83 Million |
Weighted Average Shares Outstanding (Diluted) | 992.01 Million | 992.01 Million | 992.01 Million | 992.23 Million | 992.83 Million | 992.83 Million |
Gross Margin | 0.80 | 0.80 | 0.76 | 0.77 | 0.78 | 0.77 |
EBIT Margin | 0.27 | 0.33 | 0.02 | - | 0.18 | 0.17 |
Profit Margin | 0.14 | 0.19 | 0.03 | 0.12 | 0.14 | 0.12 |
EBITDA | 1.49 Billion | 1.74 Billion | 83 Million | - | 891 Million | 840 Million |
Earnings Before Tax Margin | 0.19 | 0.24 | 0.05 | 0.16 | 0.18 | 0.17 |
AWH
TYNPF
PROF-B
1549
3177
FUUFF